Cost Breakdown
Name/Model: Highwayman ("Project Tunic") PRIME
Technology: Inner Sphere (Mixed)
Tonnage: 70
Configuration: Biped OmniMech
==========================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------
Armor (Stealth): (200 pts) 12.5 x 50,000 625,000.00
Internal Structure (Endo Steel): 70 x 1,600 x 1 (+) 112,000.00 = 737,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 877,000.00
Engine (Fusion): (5,000 x 280 x 70) / 75 (+) 1,306,666.67 = 2,183,666.67
Gyro (Compact): 4.5 x 400,000 (+) 1,800,000.00 = 3,983,666.67
Cockpit (Standard): (Armored) 200,000 + (1 x 150,000) (+) 350,000.00 = 4,333,666.67
Life Support: 50,000 (+) 50,000.00 = 4,383,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 4,523,666.67
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 4,595,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 23,100.00 = 4,618,766.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 4,667,766.67
--------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,667,766.67
==========================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------
ATM 3 (C) 50,000 50,000.00
ATM 3 (C) 50,000 (+) 50,000.00 = 100,000.00
ATM 3 (Ammo 20) [Empty Bin] (C) 0 (+) 0.00 = 100,000.00
ATM 3 (Ammo 20) [HE] [Empty Bin] (C) 0 (+) 0.00 = 100,000.00
CASE (C) 2 x 50,000 (+) 100,000.00 = 200,000.00
ECM Suite (C) 200,000 (+) 200,000.00 = 400,000.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 411,250.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 422,500.00
Hatchet 5 x 5,000 (+) 25,000.00 = 447,500.00
Improved Heavy Medium Laser (C) 150,000 (+) 150,000.00 = 597,500.00
Jump Jets 70 x (4 x 4) x 200 (+) 224,000.00 = 821,500.00
Partial Wing (C) 3.5 x 50,000 (+) 175,000.00 = 996,500.00
Small X-Pulse Laser 31,000 (+) 31,000.00 = 1,027,500.00
Snub-Nose PPC 300,000 (+) 300,000.00 = 1,327,500.00
--------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,327,500.00
==========================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,667,766.67
Weapons and Equipment Cost: (+) 1,327,500.00 = 5,995,266.67
OmniMech Conversion Cost: (4,667,766.67 + 1,327,500.00) x 0.25 (+) 1,498,816.67 = 7,494,083.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 12,739,941.67
--------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 12,739,942.00
|