Distribution

Name/Model:         Banshee BNC-5S (Sawyer)
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===================================================================================

Left Arm                       Head                   Right Arm                    
1. Shoulder                    1. Life Support        1. Shoulder                  
2. Upper Arm Actuator          2. Sensors             2. Upper Arm Actuator        
3. Lower Arm Actuator          3. Cockpit             3. Lower Arm Actuator        
4. Hand Actuator               4. Small Laser         4. Hand Actuator             
5. Medium Laser                5. Sensors             5.SRM 6                     
6. Medium Laser                6. Life Support        6.SRM 6                     
                                                                                   
1. Roll Again                                         1. SRM 6 (Ammo 15)           
2. Roll Again                                         2. Roll Again                
3. Roll Again                                         3. Roll Again                
4. Roll Again                                         4. Roll Again                
5. Roll Again                                         5. Roll Again                
6. Roll Again                                         6. Roll Again                
                                                                                   
Left Torso                     Center Torso           Right Torso                  
1. XL Engine                   1. XL Engine           1. XL Engine                 
2. XL Engine                   2. XL Engine           2. XL Engine                 
3. XL Engine                   3. XL Engine           3. XL Engine                 
4.Gauss Rifle                 4. Gyro                4.ER PPC                    
5.Gauss Rifle                 5. Gyro                5.ER PPC                    
6.Gauss Rifle                 6. Gyro                6.ER PPC                    
                                                                                  
1.Gauss Rifle                 1. Gyro                1. Medium Laser (R)          
2.Gauss Rifle                 2. XL Engine           2. Roll Again                
3.Gauss Rifle                 3. XL Engine           3. Roll Again                
4.Gauss Rifle                 4. XL Engine           4. Roll Again                
5. Medium Laser (R)            5. Small Laser         5. Roll Again                
6. Gauss Rifle (Ammo 8)        6. Roll Again          6. Roll Again                
                                                                                   
Left Leg                                              Right Leg                    
1. Hip                                                1. Hip                       
2. Upper Leg Actuator                                 2. Upper Leg Actuator        
3. Lower Leg Actuator                                 3. Lower Leg Actuator        
4. Foot Actuator                                      4. Foot Actuator             
5. Jump Jet                                           5. Jump Jet                  
6. Jump Jet                                           6. Jump Jet                  

                 Battle Value Breakdown

Name/Model:         Banshee BNC-5S (Sawyer)
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

==============================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------
  Armor (Standard):                           240 x 2.5 x 1               600.000             
  Internal Structure (Standard w/ XL Engine): 145 x 1.5 x 1 x 0.5  (+)    108.750  =   708.750
  Gyro (Standard):                            95 x 0.5             (+)     47.500  =   756.250
  Explosive Ammunition:                       1 Critical Space     (-)     15.000  =   741.250
  Explosive Equipment:                        7 Critical Spaces    (-)      7.000  =   734.250
  Defensive Movement Factor:                  +2                   (*)       1.20  =   881.100
----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                         881.100

==============================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                        
        6 (Base) + 26 (Heat Sinks) - 4 (Movement) - 34 (Weapons) = -6                         
  Offensive Equipment:                                                                        
       Gauss Rifle                                                        320.000             
       ER PPC                                                      (+)    229.000  =   549.000
       SRM 6                                                       (+)     59.000  =   608.000
       Medium Laser                                                (+)     46.000  =   654.000
       Medium Laser                                                (+)     46.000  =   700.000
       Gauss Rifle (Ammo 8)                                        (+)     40.000  =   740.000
       Medium Laser (R)                                            (+)     23.000  =   763.000
       Medium Laser (R)                       [Inefficient]        (+)     11.500  =   774.500
       SRM 6 (Ammo 15)                                             (+)      7.000  =   781.500
       Small Laser                            [Inefficient]        (+)      4.500  =   786.000
       Small Laser                            [Inefficient]        (+)      4.500  =   790.500
  Total 'Mech Tonnage:                                             (+)     95.000  =   885.500
  Speed Factor:                               6 (Run) + 2 (Jump)   (*)      1.370  = 1,213.135
----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                       1,213.135

==============================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                881.100             
  Offensive Battle Rating:                                         (+)  1,213.135  = 2,094.235
----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                           2,094

                 Cost Breakdown

Name/Model:         Banshee BNC-5S (Sawyer)
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                 (240 pts) 15.0 x 10,000                             150,000.00                    
  Internal Structure (Standard):    95 x 400 x 1                             (+)         38,000.00  =       188,000.00
  Myomer (Standard):                95 x 2,000                               (+)        190,000.00  =       378,000.00
  Engine (XL):                      (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    10,004,666.67
  Gyro (Standard):                  4.0 x 300,000                            (+)      1,200,000.00  =    11,204,666.67
  Cockpit (Standard):               200,000                                  (+)        200,000.00  =    11,404,666.67
  Life Support:                     50,000                                   (+)         50,000.00  =    11,454,666.67
  Sensors:                          95 x 2,000                               (+)        190,000.00  =    11,644,666.67
  Heat Sinks (Double):              13 x 6,000                               (+)         78,000.00  =    11,722,666.67
  Arm Actuators:                    95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =    11,766,366.67
  Leg Actuators:                    95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    11,832,866.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   11,832,866.67

======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
  ER PPC                            300,000                                             300,000.00                    
  Gauss Rifle                       300,000                                  (+)        300,000.00  =       600,000.00
  Gauss Rifle (Ammo 8) [Empty Bin]  0                                        (+)              0.00  =       600,000.00
  Jump Jets                         95 x (4 x 4) x 200                       (+)        304,000.00  =       904,000.00
  Medium Laser                      40,000                                   (+)         40,000.00  =       944,000.00
  Medium Laser                      40,000                                   (+)         40,000.00  =       984,000.00
  Medium Laser                      40,000                                   (+)         40,000.00  =     1,024,000.00
  Medium Laser                      40,000                                   (+)         40,000.00  =     1,064,000.00
  Small Laser                       11,250                                   (+)         11,250.00  =     1,075,250.00
  Small Laser                       11,250                                   (+)         11,250.00  =     1,086,500.00
  SRM 6                             80,000                                   (+)         80,000.00  =     1,166,500.00
  SRM 6 (Ammo 15) [Empty Bin]       0                                        (+)              0.00  =     1,166,500.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                          1,166,500.00

======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   11,832,866.67                    
  Weapons and Equipment Cost:                                                (+)      1,166,500.00  =    12,999,366.67
  BattleMech Cost Multiplier:       1 + (95 / 100)                           (*)              1.95  =    25,348,765.00
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                    25,348,765.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-5S (Sawyer)
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===========================================================================================================================
Determine Unit Type
---------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =         BM
---------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                         BM

===========================================================================================================================
Determine Weight/Size Class
---------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =          4
---------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                  4

===========================================================================================================================
Convert Movement and Movement Modes
---------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =         8"
     Ground Target Movement Modifier at 8" is 1                                                                            
                                                                                                                           
  Jumping Movement:              4 (Jump)                                                                      =        8"j
     Jumping Target Movement Modifier at 8" is 1                                                                           
---------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                      8"j

===========================================================================================================================
Determine Short Range Damage Value
---------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                       
     26 (Heat Sinks)                                                                                           =         26
     4 (Movement) + 28 (Weapons) - 4 (Base)                                                      (-)       28  =         -2
                                                                                                                           
  Offensive Equipment:                                                                                         =      0.000
     Small Laser                                                                                 (+)    0.300  =      0.300
     Small Laser                                                                                 (+)    0.300  =      0.600
     Medium Laser                                                                                (+)    0.500  =      1.100
     Medium Laser                                                                                (+)    0.500  =      1.600
     SRM 6                                                                                       (+)    0.800  =      2.400
     Gauss Rifle                 [Insufficient Ammo]                                             (+)    0.934  =      3.334
     ER PPC                                                                                      (+)    1.000  =      4.334
                                                                                                                           
  Heat-modified damage value:                                                                                              
     Damage subtotal multiplied by the total heat dissipation                                    (*)       26  =    112.678
     Divided by the maximum heat output - 4                                                      (/)       28  =      4.024
     Rounded up to the nearest tenth                                                                           =        4.1
---------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                           5

===========================================================================================================================
Determine Medium Range Damage Value
---------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                       
     26 (Heat Sinks)                                                                                           =         26
     4 (Movement) + 28 (Weapons) - 4 (Base)                                                      (-)       28  =         -2
                                                                                                                           
  Offensive Equipment:                                                                                         =      0.000
     Medium Laser                                                                                (+)    0.500  =      0.500
     Medium Laser                                                                                (+)    0.500  =      1.000
     SRM 6                                                                                       (+)    0.800  =      1.800
     ER PPC                                                                                      (+)    1.000  =      2.800
     Gauss Rifle                 [Insufficient Ammo]                                             (+)    1.125  =      3.925
                                                                                                                           
  Heat-modified damage value:                                                                                              
     Damage subtotal multiplied by the total heat dissipation                                    (*)       26  =    102.050
     Divided by the maximum heat output - 4                                                      (/)       28  =      3.645
     Rounded up to the nearest tenth                                                                           =        3.7
---------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                          4

===========================================================================================================================
Determine Long Range Damage Value
---------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                         
     26 (Heat Sinks)                                                                                           =         26
     4 (Movement) + 16 (Weapons) - 4 (Base)                                                      (-)       16  =         10
                                                                                                                           
  Offensive Equipment:                                                                                         =      0.000
     ER PPC                                                                                      (+)    1.000  =      1.000
     Gauss Rifle                 [Insufficient Ammo]                                             (+)    1.125  =      2.125
                                                                                                                           
  Heat-modified damage value:                                                                                              
     Damage subtotal rounded up to the nearest tenth                                                           =        2.2
---------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                            3

===========================================================================================================================
Convert Armor
---------------------------------------------------------------------------------------------------------------------------
  Standard:                      240 armor points x 1                                                 240.000  =    240.000
     Armor Factor Conversion                                                                     (/)       30  =      8.000
---------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                        8

===========================================================================================================================
Convert Structure
---------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 95 ton BattleMech                                        =        4.0
---------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                    4

===========================================================================================================================
Determine Special Abilities
---------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with rearward facing weapons                                                                =  REAR1/1/-

===========================================================================================================================
Determine Point Value
---------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                  
     Attack Damage Factor        5 (Short) + 4 (Medium) + 4 (Medium) + 3 (Long)                                =     16.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =     18.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =     18.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =     18.000
                                                                                                                           
  Defensive Interaction Rating:                                                                                            
     Armor Factor                8 (Armor) x 2.0 (Non-Vehicle Unit)                                            =     16.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                (+)    4.000  =     20.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =     22.000
     Final DIR                   Round to nearest half point                                                   =     22.000
                                                                                                                           
  Unit's Defensive Value:                                                                                                  
     Movement Factor             1 (0.25 per 2") + 0.5 (Jump-capable)                                          =      1.500
     Final DIR                   Defensive Interaction Rating                                    (+)   22.000  =     23.500
                                                                                                                           
  Unit's Final Point Value:                                                                                                
     Offensive Value                                                                                           =     18.000
     Defensive Value                                                                             (+)   23.500  =     41.500
---------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                       42