Cost Breakdown
Name/Model: Partisan II Fruitcake
Technology: Inner Sphere
Tonnage: 80
Configuration: Wheeled OmniVehicle
=======================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------
Armor (Reactive) (160 pts) 10.0 x 30,000 300,000.00
Internal Structure (Standard) 8.0 x 10,000 (+) 80,000.00 = 380,000.00
Control Components 4 x 10,000 (+) 40,000.00 = 420,000.00
Engine (Fusion) (5,000 x 140 x 80) / 75 (+) 746,666.67 = 1,166,666.67
Turret 3.5 x 5,000 (+) 17,500.00 = 1,184,166.67
-------------------------------------------------------------------------------------------------------
Total Structural Cost 1,184,166.67
=======================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------
C3 Slave 250,000 250,000.00
Medium Laser 40,000 (+) 40,000.00 = 290,000.00
Medium Laser 40,000 (+) 40,000.00 = 330,000.00
Medium Laser 40,000 (+) 40,000.00 = 370,000.00
SRM 4 60,000 (+) 60,000.00 = 430,000.00
SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 430,000.00
SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 430,000.00
Ultra AC/20 480,000 (+) 480,000.00 = 910,000.00
Ultra AC/20 480,000 (+) 480,000.00 = 1,390,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,390,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,390,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,390,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,390,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,390,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,390,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,390,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,390,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,390,000.00
-------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,390,000.00
=======================================================================================================
Combat Vehicle Cost
-------------------------------------------------------------------------------------------------------
Structural Cost 1,184,166.67
Weapons and Equipment Cost (+) 1,390,000.00 = 2,574,166.67
Omni Conversion Cost 2,574,166.67 x 0.25 (+) 643,541.67 = 3,217,708.33
Combat Vehicle Cost Multiplier 1 + (80 / 200) (*) 1.4 = 4,504,791.67
-------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 4,504,792.00
|