Cost Breakdown
Name/Model: Partisan II Cucumber
Technology: Inner Sphere
Tonnage: 80
Configuration: Wheeled OmniVehicle
================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------
Armor (Reactive) (160 pts) 10.0 x 30,000 300,000.00
Internal Structure (Standard) 8.0 x 10,000 (+) 80,000.00 = 380,000.00
Control Components 4 x 10,000 (+) 40,000.00 = 420,000.00
Engine (Fusion) (5,000 x 140 x 80) / 75 (+) 746,666.67 = 1,166,666.67
Heat Sinks (Single) 2 x 2,000 (+) 4,000.00 = 1,170,666.67
Turret 3.5 x 5,000 (+) 17,500.00 = 1,188,166.67
----------------------------------------------------------------------------------------------------------------
Total Structural Cost 1,188,166.67
================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------
Arrow IV System 450,000 450,000.00
Arrow IV System 450,000 (+) 450,000.00 = 900,000.00
Arrow IV System (Ammo 5) [ADA] [Empty Bin] 0 (+) 0.00 = 900,000.00
Arrow IV System (Ammo 5) [ADA] [Empty Bin] 0 (+) 0.00 = 900,000.00
Arrow IV System (Ammo 5) [ADA] [Empty Bin] 0 (+) 0.00 = 900,000.00
Arrow IV System (Ammo 5) [ADA] [Empty Bin] 0 (+) 0.00 = 900,000.00
Arrow IV System (Ammo 5) [ADA] [Empty Bin] 0 (+) 0.00 = 900,000.00
Arrow IV System (Ammo 5) [ADA] [Empty Bin] 0 (+) 0.00 = 900,000.00
Arrow IV System (Ammo 5) [ADA] [Empty Bin] 0 (+) 0.00 = 900,000.00
C3 Slave 250,000 (+) 250,000.00 = 1,150,000.00
ER Large Laser 200,000 (+) 200,000.00 = 1,350,000.00
Targeting Computer 2 x 10,000 (+) 20,000.00 = 1,370,000.00
----------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,370,000.00
================================================================================================================
Combat Vehicle Cost
----------------------------------------------------------------------------------------------------------------
Structural Cost 1,188,166.67
Weapons and Equipment Cost (+) 1,370,000.00 = 2,558,166.67
Omni Conversion Cost 2,558,166.67 x 0.25 (+) 639,541.67 = 3,197,708.33
Combat Vehicle Cost Multiplier 1 + (80 / 200) (*) 1.4 = 4,476,791.67
----------------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 4,476,792.00
|