Cost Breakdown
Name/Model: Partisan II Butter
Technology: Inner Sphere
Tonnage: 80
Configuration: Wheeled OmniVehicle
========================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------
Armor (Reactive) (160 pts) 10.0 x 30,000 300,000.00
Internal Structure (Standard) 8.0 x 10,000 (+) 80,000.00 = 380,000.00
Control Components 4 x 10,000 (+) 40,000.00 = 420,000.00
Engine (Fusion) (5,000 x 140 x 80) / 75 (+) 746,666.67 = 1,166,666.67
Heat Sinks (Single) 10 x 2,000 (+) 20,000.00 = 1,186,666.67
Turret 2.5 x 5,000 (+) 12,500.00 = 1,199,166.67
--------------------------------------------------------------------------------------------------------
Total Structural Cost 1,199,166.67
========================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------
Autocannon/2 75,000 75,000.00
Autocannon/2 75,000 (+) 75,000.00 = 150,000.00
Autocannon/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 150,000.00
Autocannon/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 150,000.00
Autocannon/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 150,000.00
C3 Computer (Master) 1,500,000 (+) 1,500,000.00 = 1,650,000.00
Heavy PPC 250,000 (+) 250,000.00 = 1,900,000.00
PPC Capacitor 150,000 (+) 150,000.00 = 2,050,000.00
Targeting Computer 6 x 10,000 (+) 60,000.00 = 2,110,000.00
--------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,110,000.00
========================================================================================================
Combat Vehicle Cost
--------------------------------------------------------------------------------------------------------
Structural Cost 1,199,166.67
Weapons and Equipment Cost (+) 2,110,000.00 = 3,309,166.67
Omni Conversion Cost 3,309,166.67 x 0.25 (+) 827,291.67 = 4,136,458.33
Combat Vehicle Cost Multiplier 1 + (80 / 200) (*) 1.4 = 5,791,041.67
--------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 5,791,042.00
|