Cost Breakdown
Name/Model: Partisan II Apple
Technology: Inner Sphere
Tonnage: 80
Configuration: Wheeled OmniVehicle
==========================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------
Armor (Reactive) (160 pts) 10.0 x 30,000 300,000.00
Internal Structure (Standard) 8.0 x 10,000 (+) 80,000.00 = 380,000.00
Control Components 4 x 10,000 (+) 40,000.00 = 420,000.00
Engine (Fusion) (5,000 x 140 x 80) / 75 (+) 746,666.67 = 1,166,666.67
Turret 3.5 x 5,000 (+) 17,500.00 = 1,184,166.67
----------------------------------------------------------------------------------------------------------
Total Structural Cost 1,184,166.67
==========================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------
C3 Computer (Master) 1,500,000 1,500,000.00
C3 Computer (Master) 1,500,000 (+) 1,500,000.00 = 3,000,000.00
Extended LRM 10 200,000 (+) 200,000.00 = 3,200,000.00
Extended LRM 10 200,000 (+) 200,000.00 = 3,400,000.00
Extended LRM 10 200,000 (+) 200,000.00 = 3,600,000.00
Extended LRM 10 200,000 (+) 200,000.00 = 3,800,000.00
Extended LRM 10 (Ammo 9) [Empty Bin] 0 (+) 0.00 = 3,800,000.00
Extended LRM 10 (Ammo 9) [Empty Bin] 0 (+) 0.00 = 3,800,000.00
Extended LRM 10 (Ammo 9) [Empty Bin] 0 (+) 0.00 = 3,800,000.00
Extended LRM 10 (Ammo 9) [Empty Bin] 0 (+) 0.00 = 3,800,000.00
Extended LRM 10 (Ammo 9) [Empty Bin] 0 (+) 0.00 = 3,800,000.00
----------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,800,000.00
==========================================================================================================
Combat Vehicle Cost
----------------------------------------------------------------------------------------------------------
Structural Cost 1,184,166.67
Weapons and Equipment Cost (+) 3,800,000.00 = 4,984,166.67
Omni Conversion Cost 4,984,166.67 x 0.25 (+) 1,246,041.67 = 6,230,208.33
Combat Vehicle Cost Multiplier 1 + (80 / 200) (*) 1.4 = 8,722,291.67
----------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 8,722,292.00
|