Cost Breakdown
Name/Model: Partisan II Prime Rib
Technology: Inner Sphere
Tonnage: 80
Configuration: Wheeled OmniVehicle
=======================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------
Armor (Reactive) (160 pts) 10.0 x 30,000 300,000.00
Internal Structure (Standard) 8.0 x 10,000 (+) 80,000.00 = 380,000.00
Control Components 4 x 10,000 (+) 40,000.00 = 420,000.00
Engine (Fusion) (5,000 x 140 x 80) / 75 (+) 746,666.67 = 1,166,666.67
Turret 3.5 x 5,000 (+) 17,500.00 = 1,184,166.67
-------------------------------------------------------------------------------------------------------
Total Structural Cost 1,184,166.67
=======================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------
C3 Slave 250,000 250,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 550,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 850,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 850,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 850,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 850,000.00
Light PPC 150,000 (+) 150,000.00 = 1,000,000.00
PPC Capacitor 150,000 (+) 150,000.00 = 1,150,000.00
Targeting Computer 9 x 10,000 (+) 90,000.00 = 1,240,000.00
-------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,240,000.00
=======================================================================================================
Combat Vehicle Cost
-------------------------------------------------------------------------------------------------------
Structural Cost 1,184,166.67
Weapons and Equipment Cost (+) 1,240,000.00 = 2,424,166.67
Omni Conversion Cost 2,424,166.67 x 0.25 (+) 606,041.67 = 3,030,208.33
Combat Vehicle Cost Multiplier 1 + (80 / 200) (*) 1.4 = 4,242,291.67
-------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 4,242,292.00
|