Cost Breakdown
Name/Model:         Warhammer 12M1A1
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped BattleMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
  Armor (Standard):              (216 pts) 13.5 x 10,000                             135,000.00                    
  Internal Structure (Standard): 70 x 400 x 1                             (+)         28,000.00  =       163,000.00
  Myomer (Standard):             70 x 2,000                               (+)        140,000.00  =       303,000.00
  Engine (Fusion):               (5,000 x 280 x 70) / 75                  (+)      1,306,666.67  =     1,609,666.67
  Gyro (Standard):               3.0 x 300,000                            (+)        900,000.00  =     2,509,666.67
  Cockpit (Standard):            200,000                                  (+)        200,000.00  =     2,709,666.67
  Life Support:                  50,000                                   (+)         50,000.00  =     2,759,666.67
  Sensors:                       70 x 2,000                               (+)        140,000.00  =     2,899,666.67
  Heat Sinks (Single):           11 x 2,000                               (+)         22,000.00  =     2,921,666.67
  Arm Actuators:                 70 x ((100 x 2) + (50 x 2) + (80 x 0))   (+)         21,000.00  =     2,942,666.67
  Leg Actuators:                 70 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         49,000.00  =     2,991,666.67
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                 2,991,666.67
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
  Large Laser                    100,000                                             100,000.00                    
  Large Laser                    100,000                                  (+)        100,000.00  =       200,000.00
  Medium Laser                   40,000                                   (+)         40,000.00  =       240,000.00
  Medium Laser                   40,000                                   (+)         40,000.00  =       280,000.00
  Medium Laser                   40,000                                   (+)         40,000.00  =       320,000.00
  Medium Laser                   40,000                                   (+)         40,000.00  =       360,000.00
  Medium Laser                   40,000                                   (+)         40,000.00  =       400,000.00
  Medium Laser                   40,000                                   (+)         40,000.00  =       440,000.00
  Small Laser                    11,250                                   (+)         11,250.00  =       451,250.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         451,250.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                 2,991,666.67                    
  Weapons and Equipment Cost:                                             (+)        451,250.00  =     3,442,916.67
  BattleMech Cost Multiplier:    1 + (70 / 100)                           (*)              1.70  =     5,852,958.33
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                  5,852,958.00
 
		 |