Cost Breakdown
Name/Model: Sunder SD1-O (Samual)
Technology: Inner Sphere
Tonnage: 90
Configuration: Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (264 pts) 16.5 x 10,000 165,000.00
Internal Structure (Standard): 90 x 400 x 1 (+) 36,000.00 = 201,000.00
Myomer (Standard): 90 x 2,000 (+) 180,000.00 = 381,000.00
Engine (XL): (20,000 x 360 x 90) / 75 (+) 8,640,000.00 = 9,021,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,221,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,421,000.00
Life Support: 50,000 (+) 50,000.00 = 10,471,000.00
Sensors: 90 x 2,000 (+) 180,000.00 = 10,651,000.00
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 10,741,000.00
Arm Actuators: 90 x ((100 x 2) + (50 x 1) + (80 x 0)) (+) 22,500.00 = 10,763,500.00
Leg Actuators: 90 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 63,000.00 = 10,826,500.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,826,500.00
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
Anti-Personnel Pod 1,500 1,500.00
Anti-Personnel Pod 1,500 (+) 1,500.00 = 3,000.00
ER PPC 300,000 (+) 300,000.00 = 303,000.00
Flamer 7,500 (+) 7,500.00 = 310,500.00
Flamer 7,500 (+) 7,500.00 = 318,000.00
Flamer 7,500 (+) 7,500.00 = 325,500.00
Flamer 7,500 (+) 7,500.00 = 333,000.00
Machine Gun 5,000 (+) 5,000.00 = 338,000.00
Machine Gun 5,000 (+) 5,000.00 = 343,000.00
Machine Gun 5,000 (+) 5,000.00 = 348,000.00
Machine Gun 5,000 (+) 5,000.00 = 353,000.00
Machine Gun 5,000 (+) 5,000.00 = 358,000.00
Machine Gun 5,000 (+) 5,000.00 = 363,000.00
Machine Gun 5,000 (+) 5,000.00 = 368,000.00
Machine Gun 5,000 (+) 5,000.00 = 373,000.00
Machine Gun 5,000 (+) 5,000.00 = 378,000.00
Machine Gun 5,000 (+) 5,000.00 = 383,000.00
Machine Gun 5,000 (+) 5,000.00 = 388,000.00
Machine Gun 5,000 (+) 5,000.00 = 393,000.00
Machine Gun (Ammo 200) [Empty Bin] 0 (+) 0.00 = 393,000.00
Machine Gun (Ammo 200) [Empty Bin] 0 (+) 0.00 = 393,000.00
SRM 4 60,000 (+) 60,000.00 = 453,000.00
SRM 4 60,000 (+) 60,000.00 = 513,000.00
SRM 4 60,000 (+) 60,000.00 = 573,000.00
SRM 4 60,000 (+) 60,000.00 = 633,000.00
SRM 4 60,000 (+) 60,000.00 = 693,000.00
SRM 4 60,000 (+) 60,000.00 = 753,000.00
SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 753,000.00
SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 753,000.00
SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 753,000.00
SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 753,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 753,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,826,500.00
Weapons and Equipment Cost: (+) 753,000.00 = 11,579,500.00
OmniMech Conversion Cost: (10,826,500.00 + 753,000.00) x 0.25 (+) 2,894,875.00 = 14,474,375.00
BattleMech Cost Multiplier: 1 + (90 / 100) (*) 1.90 = 27,501,312.50
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 27,501,313.00
|