Cost Breakdown
Name/Model: Excalibur EXC-CS
Technology: Inner Sphere
Tonnage: 70
Configuration: Biped BattleMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (216 pts) 13.5 x 10,000 135,000.00
Internal Structure (Endo Steel): 70 x 1,600 x 1 (+) 112,000.00 = 247,000.00
Myomer (Triple-Strength): 70 x 16,000 (+) 1,120,000.00 = 1,367,000.00
Engine (XL): (20,000 x 350 x 70) / 75 (+) 6,533,333.33 = 7,900,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,100,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,300,333.33
Life Support: 50,000 (+) 50,000.00 = 9,350,333.33
Sensors: 70 x 2,000 (+) 140,000.00 = 9,490,333.33
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 9,562,333.33
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 1)) (+) 26,600.00 = 9,588,933.33
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 9,637,933.33
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,637,933.33
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 130,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 210,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 290,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 370,000.00
ER PPC 300,000 (+) 300,000.00 = 670,000.00
ER Small Laser 11,250 (+) 11,250.00 = 681,250.00
LRM 20 (Ammo 6) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 681,250.00
LRM 20 (Ammo 6) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 681,250.00
LRM 20 (Ammo 6) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 681,250.00
LRM 20 w/ Artemis IV FCS 250,000 + 100,000 (+) 350,000.00 = 1,031,250.00
Targeting Computer 3 x 10,000 (+) 30,000.00 = 1,061,250.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,061,250.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,637,933.33
Weapons and Equipment Cost: (+) 1,061,250.00 = 10,699,183.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 18,188,611.67
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 18,188,612.00
|