Cost Breakdown
Name/Model: Puma CCL-01
Technology: Inner Sphere
Tonnage: 95
Configuration: Tracked Combat Vehicle
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Standard) (300 pts) 19.0 x 10,000 190,000.00
Internal Structure (Standard) 9.5 x 10,000 (+) 95,000.00 = 285,000.00
Control Components 5 x 10,000 (+) 50,000.00 = 335,000.00
Engine (XL) (20,000 x 285 x 95) / 75 (+) 7,220,000.00 = 7,555,000.00
Heat Sinks (Single) 2 x 2,000 (+) 4,000.00 = 7,559,000.00
Turret 2.5 x 5,000 (+) 12,500.00 = 7,571,500.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost 7,571,500.00
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
C3 Computer (Master) 1,500,000 (+) 1,500,000.00 = 2,250,000.00
ER Large Laser 200,000 (+) 200,000.00 = 2,450,000.00
MML 9 125,000 (+) 125,000.00 = 2,575,000.00
MML 9 125,000 (+) 125,000.00 = 2,700,000.00
MML 9 125,000 (+) 125,000.00 = 2,825,000.00
MML 9 125,000 (+) 125,000.00 = 2,950,000.00
MML 9 (Ammo 11) [SRM / Artemis IV] [Empty Bin] 0 (+) 0.00 = 2,950,000.00
MML 9 (Ammo 11) [SRM / Artemis IV] [Empty Bin] 0 (+) 0.00 = 2,950,000.00
MML 9 (Ammo 11) [SRM / Artemis IV] [Empty Bin] 0 (+) 0.00 = 2,950,000.00
MML 9 (Ammo 11) [SRM / Artemis IV] [Empty Bin] 0 (+) 0.00 = 2,950,000.00
MML 9 (Ammo 13) [LRM / Artemis IV] [Empty Bin] 0 (+) 0.00 = 2,950,000.00
MML 9 (Ammo 13) [LRM / Artemis IV] [Empty Bin] 0 (+) 0.00 = 2,950,000.00
MML 9 (Ammo 13) [LRM / Artemis IV] [Empty Bin] 0 (+) 0.00 = 2,950,000.00
MML 9 (Ammo 13) [LRM / Artemis IV] [Empty Bin] 0 (+) 0.00 = 2,950,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,950,000.00
=====================================================================================================================
Combat Vehicle Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost 7,571,500.00
Weapons and Equipment Cost (+) 2,950,000.00 = 10,521,500.00
Combat Vehicle Cost Multiplier 1 + (95 / 100) (*) 1.95 = 20,516,925.00
---------------------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 20,516,925.00
|