Distribution

Name/Model:         Banshee BNC-11S
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

======================================================================================================

Left Arm                             Head                        Right Arm                            
1. Shoulder                          1. Life Support             1. Shoulder                          
2. Upper Arm Actuator                2. Sensors                  2. Upper Arm Actuator                
3. Lower Arm Actuator                3. Cockpit                  3. Lower Arm Actuator                
4. Hand Actuator                     4. Medium Laser             4. Hand Actuator                     
5. Medium Laser                      5. Sensors                  5. Medium Laser                      
6. Endo Steel                        6. Life Support             6.Double Heat Sink                  
                                                                                                     
1. Endo Steel                                                    1.Double Heat Sink                  
2. Endo Steel                                                    2.Double Heat Sink                  
3. Endo Steel                                                    3. Endo Steel                        
4. Endo Steel                                                    4. Endo Steel                        
5. Endo Steel                                                    5. Endo Steel                        
6. Endo Steel                                                    6. Endo Steel                        
                                                                                                      
Left Torso                           Center Torso                Right Torso                          
1. XL Engine                         1. XL Engine                1. XL Engine                         
2. XL Engine                         2. XL Engine                2. XL Engine                         
3. XL Engine                         3. XL Engine                3. XL Engine                         
4.Snub-Nose PPC                     4. Gyro                     4.Heavy Gauss Rifle                 
5.Snub-Nose PPC                     5. Gyro                     5.Heavy Gauss Rifle                 
6. PPC Capacitor                     6. Gyro                     6.Heavy Gauss Rifle                 
                                                                                                     
1.Snub-Nose PPC                     1. Gyro                     1.Heavy Gauss Rifle                 
2.Snub-Nose PPC                     2. XL Engine                2.Heavy Gauss Rifle                 
3. PPC Capacitor                     3. XL Engine                3.Heavy Gauss Rifle                 
4. Endo Steel                        4. XL Engine                4.Heavy Gauss Rifle                 
5. Endo Steel                        5.Heavy Gauss Rifle        5.Heavy Gauss Rifle                 
6. Endo Steel                        6.Heavy Gauss Rifle        6.Heavy Gauss Rifle                 
                                                                                                      
Left Leg                                                         Right Leg                            
1. Hip                                                           1. Hip                               
2. Upper Leg Actuator                                            2. Upper Leg Actuator                
3. Lower Leg Actuator                                            3. Lower Leg Actuator                
4. Foot Actuator                                                 4. Foot Actuator                     
5. Heavy Gauss Rifle (Ammo 4)                                    5. Heavy Gauss Rifle (Ammo 4)        
6. Heavy Gauss Rifle (Ammo 4)                                    6. Heavy Gauss Rifle (Ammo 4)        

                 Battle Value Breakdown

Name/Model:         Banshee BNC-11S
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Standard):                             280 x 2.5 x 1               700.000             
  Internal Structure (Endo Steel w/ XL Engine): 145 x 1.5 x 1 x 0.5  (+)    108.750  =   808.750
  Gyro (Standard):                              95 x 0.5             (+)     47.500  =   856.250
  Explosive Equipment:                          17 Critical Spaces   (-)     17.000  =   839.250
  Defensive Movement Factor:                    +2                   (*)       1.20  = 1,007.100
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                         1,007.100

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                          
        6 (Base) + 32 (Heat Sinks) - 2 (Movement) - 41 (Weapons) = -5                           
  Offensive Equipment:                                                                          
       Heavy Gauss Rifle                                                    346.000             
       Snub-Nose PPC w/ Capacitor                                    (+)    252.000  =   598.000
       Snub-Nose PPC w/ Capacitor                                    (+)    252.000  =   850.000
       Medium Laser                                                  (+)     46.000  =   896.000
       Medium Laser                                                  (+)     46.000  =   942.000
       Heavy Gauss Rifle (Ammo 4)                                    (+)     43.000  =   985.000
       Heavy Gauss Rifle (Ammo 4)                                    (+)     43.000  = 1,028.000
       Heavy Gauss Rifle (Ammo 4)                                    (+)     43.000  = 1,071.000
       Heavy Gauss Rifle (Ammo 4)                                    (+)     43.000  = 1,114.000
       Medium Laser                             [Inefficient]        (+)     23.000  = 1,137.000
  Total 'Mech Tonnage:                                               (+)     95.000  = 1,232.000
  Speed Factor:                                 6 (Run) + 0 (Jump)   (*)      1.120  = 1,379.840
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         1,379.840

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                1,007.100             
  Offensive Battle Rating:                                           (+)  1,379.840  = 2,386.940
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             2,387

                 Cost Breakdown

Name/Model:         Banshee BNC-11S
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

============================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                       (280 pts) 17.5 x 10,000                             175,000.00                    
  Internal Structure (Endo Steel):        95 x 1,600 x 1                           (+)        152,000.00  =       327,000.00
  Myomer (Standard):                      95 x 2,000                               (+)        190,000.00  =       517,000.00
  Engine (XL):                            (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    10,143,666.67
  Gyro (Standard):                        4.0 x 300,000                            (+)      1,200,000.00  =    11,343,666.67
  Cockpit (Standard):                     200,000                                  (+)        200,000.00  =    11,543,666.67
  Life Support:                           50,000                                   (+)         50,000.00  =    11,593,666.67
  Sensors:                                95 x 2,000                               (+)        190,000.00  =    11,783,666.67
  Heat Sinks (Double):                    16 x 6,000                               (+)         96,000.00  =    11,879,666.67
  Arm Actuators:                          95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =    11,923,366.67
  Leg Actuators:                          95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    11,989,866.67
----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                         11,989,866.67

============================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------
  Heavy Gauss Rifle                       500,000                                             500,000.00                    
  Heavy Gauss Rifle (Ammo 4) [Empty Bin]  0                                        (+)              0.00  =       500,000.00
  Heavy Gauss Rifle (Ammo 4) [Empty Bin]  0                                        (+)              0.00  =       500,000.00
  Heavy Gauss Rifle (Ammo 4) [Empty Bin]  0                                        (+)              0.00  =       500,000.00
  Heavy Gauss Rifle (Ammo 4) [Empty Bin]  0                                        (+)              0.00  =       500,000.00
  Medium Laser                            40,000                                   (+)         40,000.00  =       540,000.00
  Medium Laser                            40,000                                   (+)         40,000.00  =       580,000.00
  Medium Laser                            40,000                                   (+)         40,000.00  =       620,000.00
  PPC Capacitor                           150,000                                  (+)        150,000.00  =       770,000.00
  PPC Capacitor                           150,000                                  (+)        150,000.00  =       920,000.00
  Snub-Nose PPC                           300,000                                  (+)        300,000.00  =     1,220,000.00
  Snub-Nose PPC                           300,000                                  (+)        300,000.00  =     1,520,000.00
----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                1,520,000.00

============================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                         11,989,866.67                    
  Weapons and Equipment Cost:                                                      (+)      1,520,000.00  =    13,509,866.67
  BattleMech Cost Multiplier:             1 + (95 / 100)                           (*)              1.95  =    26,344,240.00
----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                          26,344,240.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-11S
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     32 (Heat Sinks)                                                                                           =       32
     2 (Movement) + 31 (Weapons) - 4 (Base)                                                      (-)       29  =        3
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium Laser                                                                                (+)    0.500  =    0.500
     Medium Laser                                                                                (+)    0.500  =    1.000
     Medium Laser                                                                                (+)    0.500  =    1.500
     Snub-Nose PPC w/ Capacitor                                                                  (+)    0.750  =    2.250
     Snub-Nose PPC w/ Capacitor                                                                  (+)    0.750  =    3.000
     Heavy Gauss Rifle                                                                           (+)    1.650  =    4.650
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      4.7
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         5

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     32 (Heat Sinks)                                                                                           =       32
     2 (Movement) + 31 (Weapons) - 4 (Base)                                                      (-)       29  =        3
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium Laser                                                                                (+)    0.500  =    0.500
     Medium Laser                                                                                (+)    0.500  =    1.000
     Medium Laser                                                                                (+)    0.500  =    1.500
     Snub-Nose PPC w/ Capacitor                                                                  (+)    0.500  =    2.000
     Snub-Nose PPC w/ Capacitor                                                                  (+)    0.500  =    2.500
     Heavy Gauss Rifle                                                                           (+)    2.000  =    4.500
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      4.5
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        5

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     32 (Heat Sinks)                                                                                           =       32
     2 (Movement) + 2 (Weapons) - 4 (Base)                                                       (-)        0  =       32
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Heavy Gauss Rifle                                                                           (+)    1.000  =    1.000
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      1.0
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          1

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      280 armor points x 1                                                 280.000  =  280.000
     Armor Factor Conversion                                                                     (/)       30  =    9.333
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      9

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 95 ton BattleMech                                        =      4.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  4

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  No special abilities identified for this unit                                                                          

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 1 (Long)                                =   16.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   18.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =   18.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   18.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                9 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   18.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                (+)    4.000  =   22.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   24.200
     Final DIR                   Round to nearest half point                                                   =   24.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   24.000  =   25.000
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   18.000
     Defensive Value                                                                             (+)   25.000  =   43.000
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     43