Cost Breakdown
Name/Model: Ice Phoenix (Yeti) Prime
Technology: Clan
Tonnage: 80
Configuration: Biped BattleMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (247 pts) 13.0 x 20,000 260,000.00
Internal Structure (Endo-Composite): 80 x 3,200 x 1 (+) 256,000.00 = 516,000.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 676,000.00
Engine (Fusion): (5,000 x 320 x 80) / 75 (+) 1,706,666.67 = 2,382,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 3,582,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,782,666.67
Life Support: 50,000 (+) 50,000.00 = 3,832,666.67
Sensors: 80 x 2,000 (+) 160,000.00 = 3,992,666.67
Heat Sinks (Double): 20 x 6,000 (+) 120,000.00 = 4,112,666.67
Arm Actuators: 80 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 36,800.00 = 4,149,466.67
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 4,205,466.67
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,205,466.67
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
ER Large Laser 200,000 200,000.00
ER Large Laser 200,000 (+) 200,000.00 = 400,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 480,000.00
ER PPC 300,000 (+) 300,000.00 = 780,000.00
ER PPC 300,000 (+) 300,000.00 = 1,080,000.00
ER Small Laser 11,250 (+) 11,250.00 = 1,091,250.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,091,250.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,205,466.67
Weapons and Equipment Cost: (+) 1,091,250.00 = 5,296,716.67
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 9,534,090.00
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 9,534,090.00
|