Distribution

Name/Model:         Excalibur EXC-C1 (Cernunnos)
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped BattleMech

==================================================================================

Left Arm                     Head                   Right Arm                     
1. Shoulder                  1. Life Support        1. Shoulder                   
2. Upper Arm Actuator        2. Sensors             2. Upper Arm Actuator         
3. Lower Arm Actuator        3. Cockpit             3. Lower Arm Actuator         
4. Hand Actuator             4. Roll Again          4.ER PPC                     
5. Medium Laser              5. Sensors             5.ER PPC                     
6. Medium Laser              6. Life Support        6.ER PPC                     
                                                                                  
1. Roll Again                                       1. Roll Again                 
2. Roll Again                                       2. Roll Again                 
3. Roll Again                                       3. Roll Again                 
4. Roll Again                                       4. Roll Again                 
5. Roll Again                                       5. Roll Again                 
6. Roll Again                                       6. Roll Again                 
                                                                                  
Left Torso                   Center Torso           Right Torso                   
1. XL Engine                 1. XL Engine           1. XL Engine                  
2. XL Engine                 2. XL Engine           2. XL Engine                  
3. XL Engine                 3. XL Engine           3. XL Engine                  
4.LB 20-X AC                4. Gyro                4.Guardian ECM Suite         
5.LB 20-X AC                5. Gyro                5.Guardian ECM Suite         
6.LB 20-X AC                6. Gyro                6. LB 20-X AC (Ammo 5)        
                                                                                 
1.LB 20-X AC                1. Gyro                1. LB 20-X AC (Ammo 5)        
2.LB 20-X AC                2. XL Engine           2. LB 20-X AC (Ammo 5)        
3.LB 20-X AC                3. XL Engine           3. CASE                       
4.LB 20-X AC                4. XL Engine           4. Roll Again                 
5.LB 20-X AC                5.LB 20-X AC          5. Roll Again                 
6.LB 20-X AC                6.LB 20-X AC          6. Roll Again                 
                                                                                  
Left Leg                                            Right Leg                     
1. Hip                                              1. Hip                        
2. Upper Leg Actuator                               2. Upper Leg Actuator         
3. Lower Leg Actuator                               3. Lower Leg Actuator         
4. Foot Actuator                                    4. Foot Actuator              
5. Roll Again                                       5. Roll Again                 
6. Roll Again                                       6. Roll Again                 

                 Battle Value Breakdown

Name/Model:         Excalibur EXC-C1 (Cernunnos)
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped BattleMech

==============================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------
  Armor (Standard):                           192 x 2.5 x 1               480.000             
  Internal Structure (Standard w/ XL Engine): 107 x 1.5 x 1 x 0.5  (+)     80.250  =   560.250
  Gyro (Standard):                            70 x 0.5             (+)     35.000  =   595.250
  Defensive Equipment:                                                                        
       Guardian ECM Suite                                          (+)     61.000  =   656.250
  Explosive Ammunition:                       3 Critical Spaces    (-)     45.000  =   611.250
  Defensive Movement Factor:                  +3                   (*)       1.30  =   794.625
----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                         794.625

==============================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                        
        6 (Base) + 22 (Heat Sinks) - 2 (Movement) - 27 (Weapons) = -1                         
  Offensive Equipment:                                                                        
       LB 20-X AC                                                         237.000             
       ER PPC                                                      (+)    229.000  =   466.000
       Medium Laser                                                (+)     46.000  =   512.000
       Medium Laser                                                (+)     46.000  =   558.000
       LB 20-X AC (Ammo 5)                                         (+)     30.000  =   588.000
       LB 20-X AC (Ammo 5)                                         (+)     30.000  =   618.000
       LB 20-X AC (Ammo 5)                                         (+)     30.000  =   648.000
  Total 'Mech Tonnage:                                             (+)     70.000  =   718.000
  Speed Factor:                               8 (Run) + 0 (Jump)   (*)      1.370  =   983.660
----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         983.660

==============================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                794.625             
  Offensive Battle Rating:                                         (+)    983.660  = 1,778.285
----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                           1,778

                 Cost Breakdown

Name/Model:         Excalibur EXC-C1 (Cernunnos)
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                (192 pts) 12.0 x 10,000                             120,000.00                    
  Internal Structure (Standard):   70 x 400 x 1                             (+)         28,000.00  =       148,000.00
  Myomer (Standard):               70 x 2,000                               (+)        140,000.00  =       288,000.00
  Engine (XL):                     (20,000 x 350 x 70) / 75                 (+)      6,533,333.33  =     6,821,333.33
  Gyro (Standard):                 4.0 x 300,000                            (+)      1,200,000.00  =     8,021,333.33
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     8,221,333.33
  Life Support:                    50,000                                   (+)         50,000.00  =     8,271,333.33
  Sensors:                         70 x 2,000                               (+)        140,000.00  =     8,411,333.33
  Heat Sinks (Double):             11 x 6,000                               (+)         66,000.00  =     8,477,333.33
  Arm Actuators:                   70 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         26,600.00  =     8,503,933.33
  Leg Actuators:                   70 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         49,000.00  =     8,552,933.33
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   8,552,933.33

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  CASE                             50,000                                               50,000.00                    
  ER PPC                           300,000                                  (+)        300,000.00  =       350,000.00
  Guardian ECM Suite               200,000                                  (+)        200,000.00  =       550,000.00
  LB 20-X AC                       600,000                                  (+)        600,000.00  =     1,150,000.00
  LB 20-X AC (Ammo 5) [Empty Bin]  0                                        (+)              0.00  =     1,150,000.00
  LB 20-X AC (Ammo 5) [Empty Bin]  0                                        (+)              0.00  =     1,150,000.00
  LB 20-X AC (Ammo 5) [Empty Bin]  0                                        (+)              0.00  =     1,150,000.00
  Medium Laser                     40,000                                   (+)         40,000.00  =     1,190,000.00
  Medium Laser                     40,000                                   (+)         40,000.00  =     1,230,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         1,230,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   8,552,933.33                    
  Weapons and Equipment Cost:                                               (+)      1,230,000.00  =     9,782,933.33
  BattleMech Cost Multiplier:      1 + (70 / 100)                           (*)              1.70  =    16,630,986.67
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   16,630,987.00

                 Alpha Strike Conversion

Name/Model:         Excalibur EXC-C1 (Cernunnos)
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped BattleMech

=====================================================================================================================
Determine Unit Type
---------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                               =        BM
---------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                   BM

=====================================================================================================================
Determine Weight/Size Class
---------------------------------------------------------------------------------------------------------------------
  Tonnage:                       70 (greater than or equal to 60 and less than 80)                        =         3
---------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                            3

=====================================================================================================================
Convert Movement and Movement Modes
---------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                 =       10"
     Ground Target Movement Modifier at 10" is 2                                                                     
---------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                10"

=====================================================================================================================
Determine Short Range Damage Value
---------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                 
     22 (Heat Sinks)                                                                                      =        22
     2 (Movement) + 27 (Weapons) - 4 (Base)                                                 (-)       25  =        -3
                                                                                                                     
  Offensive Equipment:                                                                                    =     0.000
     Medium Laser                                                                           (+)    0.500  =     0.500
     Medium Laser                                                                           (+)    0.500  =     1.000
     ER PPC                                                                                 (+)    1.000  =     2.000
     LB 20-X AC                                                                             (+)    1.260  =     3.260
                                                                                                                     
  Heat-modified damage value:                                                                                        
     Damage subtotal multiplied by the total heat dissipation                               (*)       22  =    71.720
     Divided by the maximum heat output - 4                                                 (/)       25  =     2.869
     Rounded up to the nearest tenth                                                                      =       2.9
---------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                     3

=====================================================================================================================
Determine Medium Range Damage Value
---------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                 
     22 (Heat Sinks)                                                                                      =        22
     2 (Movement) + 27 (Weapons) - 4 (Base)                                                 (-)       25  =        -3
                                                                                                                     
  Offensive Equipment:                                                                                    =     0.000
     Medium Laser                                                                           (+)    0.500  =     0.500
     Medium Laser                                                                           (+)    0.500  =     1.000
     ER PPC                                                                                 (+)    1.000  =     2.000
     LB 20-X AC                                                                             (+)    1.260  =     3.260
                                                                                                                     
  Heat-modified damage value:                                                                                        
     Damage subtotal multiplied by the total heat dissipation                               (*)       22  =    71.720
     Divided by the maximum heat output - 4                                                 (/)       25  =     2.869
     Rounded up to the nearest tenth                                                                      =       2.9
     Unit receives Overheat (OV) value of 1                                                                          
---------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                    3

=====================================================================================================================
Determine Long Range Damage Value
---------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                   
     22 (Heat Sinks)                                                                                      =        22
     2 (Movement) + 15 (Weapons) - 4 (Base)                                                 (-)       13  =         9
                                                                                                                     
  Offensive Equipment:                                                                                    =     0.000
     ER PPC                                                                                 (+)    1.000  =     1.000
                                                                                                                     
  Heat-modified damage value:                                                                                        
     Damage subtotal rounded up to the nearest tenth                                                      =       1.0
---------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                      1

=====================================================================================================================
Convert Armor
---------------------------------------------------------------------------------------------------------------------
  Standard:                      192 armor points x 1                                            192.000  =   192.000
     Armor Factor Conversion                                                                (/)       30  =     6.400
---------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                  6

=====================================================================================================================
Convert Structure
---------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 70 ton BattleMech                                   =       3.0
---------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                              3

=====================================================================================================================
Determine Special Abilities
---------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                              =      CASE
  Unit is equipped with Guardian ECM Suite                                                                =       ECM
  Unit is equipped with forward facing Flak-capable weapons                                               =  FLK1/1/-

=====================================================================================================================
Determine Point Value
---------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                            
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 1 (Long)                           =    10.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                  (+)    1.500  =    11.500
     Overheat Factor             1 (Overheat)                                               (+)    1.000  =    12.500
     Blanket Offensive Modifier  1 (Base)                                                   (*)    1.000  =    12.500
                                                                                                                     
  Defensive Interaction Rating:                                                                                      
     Armor Factor                6 (Armor) x 2.0 (Non-Vehicle Unit)                                       =    12.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                           (+)    3.000  =    15.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                 (*)    1.200  =    18.000
     Final DIR                   Round to nearest half point                                              =    18.000
                                                                                                                     
  Unit's Defensive Value:                                                                                            
     Movement Factor             1.25 (0.25 per 2")                                                       =     1.250
     Final DIR                   Defensive Interaction Rating                               (+)   18.000  =    19.250
                                                                                                                     
  Unit's Final Point Value:                                                                                          
     Offensive Value                                                                                      =    12.500
     Defensive Value                                                                        (+)   19.250  =    31.750
     Agile                       [2 (TMM) - 1] x 3 (Medium)                                 (+)    3.000  =    34.750
     Force Bonus                 [ECM] Electronic Countermeasures                           (+)    2.000  =    36.750
---------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                 37