Cost Breakdown
Name/Model: Pariah (Septicemia) UW
Technology: Clan
Tonnage: 55
Configuration: Biped OmniMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (172 pts) 9.0 x 20,000 180,000.00
Internal Structure (Endo Steel): 55 x 1,600 x 1 (+) 88,000.00 = 268,000.00
Myomer (Standard): 55 x 2,000 (+) 110,000.00 = 378,000.00
Engine (XL): (20,000 x 275 x 55) / 75 (+) 4,033,333.33 = 4,411,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 5,311,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,511,333.33
Life Support: 50,000 (+) 50,000.00 = 5,561,333.33
Sensors: 55 x 2,000 (+) 110,000.00 = 5,671,333.33
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 5,737,333.33
Arm Actuators: 55 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 25,300.00 = 5,762,633.33
Leg Actuators: 55 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 38,500.00 = 5,801,133.33
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,801,133.33
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
CASE 4 x 50,000 200,000.00
HarJel 120,000 (+) 120,000.00 = 320,000.00
HarJel 120,000 (+) 120,000.00 = 440,000.00
HarJel 120,000 (+) 120,000.00 = 560,000.00
HarJel 120,000 (+) 120,000.00 = 680,000.00
HarJel 120,000 (+) 120,000.00 = 800,000.00
LRT 15 175,000 (+) 175,000.00 = 975,000.00
LRT 15 175,000 (+) 175,000.00 = 1,150,000.00
LRT 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,150,000.00
LRT 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,150,000.00
LRT 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,150,000.00
LRT 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,150,000.00
MechWarrior Aquatic Survival System 4,000 (+) 4,000.00 = 1,154,000.00
SRT 4 60,000 (+) 60,000.00 = 1,214,000.00
SRT 4 60,000 (+) 60,000.00 = 1,274,000.00
SRT 4 60,000 (+) 60,000.00 = 1,334,000.00
SRT 4 60,000 (+) 60,000.00 = 1,394,000.00
SRT 4 60,000 (+) 60,000.00 = 1,454,000.00
SRT 4 60,000 (+) 60,000.00 = 1,514,000.00
SRT 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 1,514,000.00
SRT 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 1,514,000.00
UMUs 55 x (5 x 5) x 200 (+) 275,000.00 = 1,789,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,789,000.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,801,133.33
Weapons and Equipment Cost: (+) 1,789,000.00 = 7,590,133.33
OmniMech Conversion Cost: (5,801,133.33 + 1,789,000.00) x 0.25 (+) 1,897,533.33 = 9,487,666.67
BattleMech Cost Multiplier: 1 + (55 / 100) (*) 1.55 = 14,705,883.33
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 14,705,883.00
|