Distribution

Name/Model:         Banzai II
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

======================================================================================

Left Arm                     Head                        Right Arm                    
1. Shoulder                  1. Life Support             1. Shoulder                  
2. Upper Arm Actuator        2. Sensors                  2. Upper Arm Actuator        
3. Lower Arm Actuator        3. Cockpit                  3. Lower Arm Actuator        
4. Hand Actuator             4. Small Pulse Laser        4. Small Pulse Laser         
5. Endo Steel                5. Sensors                  5. Endo Steel                
6. Endo Steel                6. Life Support             6. Endo Steel                
                                                                                      
1. Endo Steel                                            1. Endo Steel                
2. Endo Steel                                            2. Endo Steel                
3. Endo Steel                                            3. Endo Steel                
4. Endo Steel                                            4. Endo Steel                
5. Ferro-Fibrous                                         5. Endo Steel                
6. Ferro-Fibrous                                         6. Endo Steel                
                                                                                      
Left Torso                   Center Torso                Right Torso                  
1. XL Engine                 1. XL Engine                1. XL Engine                 
2. XL Engine                 2. XL Engine                2. XL Engine                 
3. XL Engine                 3. XL Engine                3. XL Engine                 
4. Small Pulse Laser         4. Gyro                     4.Snub-Nose PPC             
5. Small Pulse Laser         5. Gyro                     5.Snub-Nose PPC             
6. Jump Jet                  6. Gyro                     6. Ferro-Fibrous             
                                                                                      
1. Ferro-Fibrous             1. Gyro                     1. Ferro-Fibrous             
2. Ferro-Fibrous             2. XL Engine                2. Ferro-Fibrous             
3. Ferro-Fibrous             3. XL Engine                3. Ferro-Fibrous             
4. Ferro-Fibrous             4. XL Engine                4. Ferro-Fibrous             
5. Ferro-Fibrous             5. Jump Jet                 5. Ferro-Fibrous             
6. Small Pulse Laser         6. Jump Jet                 6. Ferro-Fibrous             
                                                                                      
Left Leg                                                 Right Leg                    
1. Hip                                                   1. Hip                       
2. Upper Leg Actuator                                    2. Upper Leg Actuator        
3. Lower Leg Actuator                                    3. Lower Leg Actuator        
4. Foot Actuator                                         4. Foot Actuator             
5. Jump Jet                                              5. Jump Jet                  
6. Jump Jet                                              6. Jump Jet                  

                 Battle Value Breakdown

Name/Model:         Banzai II
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        137 x 2.5 x 1               342.500             
  Internal Structure (Endo Steel w/ XL Engine): 67 x 1.5 x 1 x 0.5   (+)     50.250  =   392.750
  Gyro (Standard):                              40 x 0.5             (+)     20.000  =   412.750
  Defensive Movement Factor:                    +4                   (*)       1.40  =   577.850
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           577.850

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                            
        6 (Base) + 22 (Heat Sinks) - 7 (Movement) - 20 (Weapons) = 1                            
  Offensive Equipment:                                                                          
       Snub-Nose PPC                                                        165.000             
       Small Pulse Laser                                             (+)     12.000  =   177.000
       Small Pulse Laser                                             (+)     12.000  =   189.000
       Small Pulse Laser                                             (+)     12.000  =   201.000
       Small Pulse Laser                                             (+)     12.000  =   213.000
       Small Pulse Laser                                             (+)     12.000  =   225.000
  Total 'Mech Tonnage:                                               (+)     40.000  =   265.000
  Speed Factor:                                 11 (Run) + 4 (Jump)  (*)      2.300  =   609.500
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                           609.500

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  577.850             
  Offensive Battle Rating:                                           (+)    609.500  = 1,187.350
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             1,187

                 Cost Breakdown

Name/Model:         Banzai II
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):           (137 pts) 8.0 x 20,000                              160,000.00                    
  Internal Structure (Endo Steel): 40 x 1,600 x 1                           (+)         64,000.00  =       224,000.00
  Myomer (Standard):               40 x 2,000                               (+)         80,000.00  =       304,000.00
  Engine (XL):                     (20,000 x 280 x 40) / 75                 (+)      2,986,666.67  =     3,290,666.67
  Gyro (Standard):                 3.0 x 300,000                            (+)        900,000.00  =     4,190,666.67
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     4,390,666.67
  Life Support:                    50,000                                   (+)         50,000.00  =     4,440,666.67
  Sensors:                         40 x 2,000                               (+)         80,000.00  =     4,520,666.67
  Heat Sinks (Double):             11 x 6,000                               (+)         66,000.00  =     4,586,666.67
  Arm Actuators:                   40 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         15,200.00  =     4,601,866.67
  Leg Actuators:                   40 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         28,000.00  =     4,629,866.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   4,629,866.67

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  Jump Jets                        40 x (7 x 7) x 200                                  392,000.00                    
  Small Pulse Laser                16,000                                   (+)         16,000.00  =       408,000.00
  Small Pulse Laser                16,000                                   (+)         16,000.00  =       424,000.00
  Small Pulse Laser                16,000                                   (+)         16,000.00  =       440,000.00
  Small Pulse Laser                16,000                                   (+)         16,000.00  =       456,000.00
  Small Pulse Laser                16,000                                   (+)         16,000.00  =       472,000.00
  Snub-Nose PPC                    300,000                                  (+)        300,000.00  =       772,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                           772,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   4,629,866.67                    
  Weapons and Equipment Cost:                                               (+)        772,000.00  =     5,401,866.67
  BattleMech Cost Multiplier:      1 + (40 / 100)                           (*)              1.40  =     7,562,613.33
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                    7,562,613.00

                 Alpha Strike Conversion

Name/Model:         Banzai II
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       40 (greater than or equal to 40 and less than 60)                       =        2
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          2

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               7 (Walk)                                                                =      14"
     Ground Target Movement Modifier at 14" is 3                                                                   
                                                                                                                   
  Jumping Movement:              7 (Jump)                                                                =     14"j
     Jumping Target Movement Modifier at 14" is 3                                                                  
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                             14"j

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     22 (Heat Sinks)                                                                                     =       22
     7 (Movement) + 20 (Weapons) - 4 (Base)                                                (-)       23  =       -1
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Small Pulse Laser                                                                     (+)    0.330  =    0.330
     Small Pulse Laser                                                                     (+)    0.330  =    0.660
     Small Pulse Laser                                                                     (+)    0.330  =    0.990
     Small Pulse Laser                                                                     (+)    0.330  =    1.320
     Small Pulse Laser                                                                     (+)    0.330  =    1.650
     Snub-Nose PPC                                                                         (+)    1.000  =    2.650
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       22  =   58.300
     Divided by the maximum heat output - 4                                                (/)       23  =    2.535
     Rounded up to the nearest tenth                                                                     =      2.6
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   3

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     22 (Heat Sinks)                                                                                     =       22
     7 (Movement) + 20 (Weapons) - 4 (Base)                                                (-)       23  =       -1
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Snub-Nose PPC                                                                         (+)    0.650  =    0.650
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       22  =   14.300
     Divided by the maximum heat output - 4                                                (/)       23  =    0.622
     Rounded up to the nearest tenth                                                                     =      0.7
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  1

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                 
     22 (Heat Sinks)                                                                                     =       22
     7 (Movement) - 4 (Base)                                                               (-)        3  =       19
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    0

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 137 armor points x 1                                           137.000  =  137.000
     Armor Factor Conversion                                                               (/)       30  =    4.567
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                5

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 40 ton BattleMech                                  =      2.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            2

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                                  =      ENE

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        3 (Short) + 1 (Medium) + 1 (Medium) + 0 (Long)                          =    5.000
     Unit Size Factor            2 (Weight/Size Class) / 2                                 (+)    1.000  =    6.000
     Overheat Factor             0 (Overheat)                                              (+)    0.000  =    6.000
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =    6.000
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                5 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   10.000
     Structure Factor            2 (Structure) x 1.0 (Other Unit)                          (+)    2.000  =   12.000
     Defense Factor              1 + {[3 (14" Move)] x 0.25}                               (*)    1.750  =   21.000
     Final DIR                   Round to nearest half point                                             =   21.000
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1.75 (0.25 per 2") + 0.5 (Jump-capable)                                 =    2.250
     Final DIR                   Defensive Interaction Rating                              (+)   21.000  =   23.250
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =    6.000
     Defensive Value                                                                       (+)   23.250  =   29.250
     Agile                       [3 (TMM) - 1] x 1 (Medium)                                (+)    2.000  =   31.250
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               31