Cost Breakdown
Name/Model: Splash
Technology: Inner Sphere (Mixed)
Tonnage: 80
Configuration: Biped BattleMech
============================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (247 pts) 15.5 x 10,000 155,000.00
Internal Structure (Standard): 80 x 400 x 1 (+) 32,000.00 = 187,000.00
Myomer (MASC): (320 x 3 x 1,000) + (80 x 2,000) (+) 1,120,000.00 = 1,307,000.00
Engine (XL): (20,000 x 320 x 80) / 75 (+) 6,826,666.67 = 8,133,666.67
Gyro (XL): 2.0 x 750,000 (+) 1,500,000.00 = 9,633,666.67
Cockpit (Small): 175,000 (+) 175,000.00 = 9,808,666.67
Life Support: 50,000 (+) 50,000.00 = 9,858,666.67
Sensors: 80 x 2,000 (+) 160,000.00 = 10,018,666.67
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 10,108,666.67
Arm Actuators: 80 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 36,800.00 = 10,145,466.67
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 10,201,466.67
----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,201,466.67
============================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------
ATM 12 (C) 350,000 350,000.00
ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 350,000.00
ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 350,000.00
ATM 12 (Ammo 5) [ER] [Empty Bin] (C) 0 (+) 0.00 = 350,000.00
ATM 12 (Ammo 5) [HE] [Empty Bin] (C) 0 (+) 0.00 = 350,000.00
ATM 12 (Ammo 5) [HE] [Empty Bin] (C) 0 (+) 0.00 = 350,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 430,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 510,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 590,000.00
Jump Jets 80 x (3 x 3) x 200 (+) 144,000.00 = 734,000.00
Streak LRM 20 (C) 600,000 (+) 600,000.00 = 1,334,000.00
Streak LRM 20 (Ammo 6) [Empty Bin] (C) 0 (+) 0.00 = 1,334,000.00
Streak LRM 20 (Ammo 6) [Empty Bin] (C) 0 (+) 0.00 = 1,334,000.00
----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,334,000.00
============================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,201,466.67
Weapons and Equipment Cost: (+) 1,334,000.00 = 11,535,466.67
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 20,763,840.00
----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 20,763,840.00
|