Cost Breakdown
Name/Model: Panther PNT-16L
Technology: Inner Sphere (Mixed)
Tonnage: 35
Configuration: Biped BattleMech
============================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (105 pts) 5.5 x 20,000 110,000.00
Internal Structure (Standard): 35 x 400 x 1 (+) 14,000.00 = 124,000.00
Myomer (Standard): 35 x 2,000 (+) 70,000.00 = 194,000.00
Engine (XL): (20,000 x 175 x 35) / 75 (+) 1,633,333.33 = 1,827,333.33
Gyro (XL): 1.0 x 750,000 (+) 750,000.00 = 2,577,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,777,333.33
Life Support: 50,000 (+) 50,000.00 = 2,827,333.33
Sensors: 35 x 2,000 (+) 70,000.00 = 2,897,333.33
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 2,963,333.33
Arm Actuators: 35 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 16,100.00 = 2,979,433.33
Leg Actuators: 35 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 24,500.00 = 3,003,933.33
----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,003,933.33
============================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
Jump Jets 35 x (5 x 5) x 200 (+) 175,000.00 = 350,000.00
Streak SRM 6 (C) 120,000 (+) 120,000.00 = 470,000.00
Streak SRM 6 (C) 120,000 (+) 120,000.00 = 590,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] (C) 0 (+) 0.00 = 590,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] (C) 0 (+) 0.00 = 590,000.00
TSEMP Cannon 800,000 (+) 800,000.00 = 1,390,000.00
----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,390,000.00
============================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,003,933.33
Weapons and Equipment Cost: (+) 1,390,000.00 = 4,393,933.33
BattleMech Cost Multiplier: 1 + (35 / 100) (*) 1.35 = 5,931,810.00
----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 5,931,810.00
|