Cost Breakdown
Name/Model: Excalibur Prime
Technology: Clan
Tonnage: 50
Configuration: Biped OmniMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Standard): (169 pts) 11.0 x 10,000 110,000.00
Internal Structure (Standard): 50 x 400 x 1 (+) 20,000.00 = 130,000.00
Myomer (Standard): 50 x 2,000 (+) 100,000.00 = 230,000.00
Engine (Fusion): (5,000 x 250 x 50) / 75 (+) 833,333.33 = 1,063,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 1,963,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,163,333.33
Life Support: 50,000 (+) 50,000.00 = 2,213,333.33
Sensors: 50 x 2,000 (+) 100,000.00 = 2,313,333.33
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 2,397,333.33
Arm Actuators: 50 x ((100 x 2) + (50 x 2) + (80 x 1)) (+) 19,000.00 = 2,416,333.33
Leg Actuators: 50 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 35,000.00 = 2,451,333.33
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,451,333.33
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER Large Laser 200,000 (+) 200,000.00 = 250,000.00
LRM 15 175,000 (+) 175,000.00 = 425,000.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 425,000.00
Retractable Blade (3 + 1) x 10,000 (+) 40,000.00 = 465,000.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 465,000.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,451,333.33
Weapons and Equipment Cost: (+) 465,000.00 = 2,916,333.33
OmniMech Conversion Cost: (2,451,333.33 + 465,000.00) x 0.25 (+) 729,083.33 = 3,645,416.67
BattleMech Cost Multiplier: 1 + (50 / 100) (*) 1.50 = 5,468,125.00
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 5,468,125.00
|