Cost Breakdown
Name/Model: Harendia Prime
Technology: Clan
Tonnage: 100
Configuration: Biped OmniMech
================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (297 pts) 15.5 x 20,000 310,000.00
Internal Structure (Standard): 100 x 400 x 1 (+) 40,000.00 = 350,000.00
Myomer (MASC): (300 x 4 x 1,000) + (100 x 2,000) (+) 1,400,000.00 = 1,750,000.00
Engine (XL): (20,000 x 300 x 100) / 75 (+) 8,000,000.00 = 9,750,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 10,650,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,850,000.00
Life Support: 50,000 (+) 50,000.00 = 10,900,000.00
Sensors: 100 x 2,000 (+) 200,000.00 = 11,100,000.00
Heat Sinks (Double): 20 x 6,000 (+) 120,000.00 = 11,220,000.00
Arm Actuators: 100 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 20,000.00 = 11,240,000.00
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 11,310,000.00
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 11,310,000.00
================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
CASE 3 x 50,000 150,000.00
ER Large Laser 200,000 (+) 200,000.00 = 350,000.00
ER Large Laser 200,000 (+) 200,000.00 = 550,000.00
ER Large Laser 200,000 (+) 200,000.00 = 750,000.00
ER Large Laser 200,000 (+) 200,000.00 = 950,000.00
ER Small Laser 11,250 (+) 11,250.00 = 961,250.00
LRM 10 (Ammo 12) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 961,250.00
LRM 10 w/ Artemis IV FCS 100,000 + 100,000 (+) 200,000.00 = 1,161,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,221,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,281,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,341,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,401,250.00
Ultra AC/5 200,000 (+) 200,000.00 = 1,601,250.00
Ultra AC/5 200,000 (+) 200,000.00 = 1,801,250.00
Ultra AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,801,250.00
Ultra AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,801,250.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,801,250.00
================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 11,310,000.00
Weapons and Equipment Cost: (+) 1,801,250.00 = 13,111,250.00
OmniMech Conversion Cost: (11,310,000.00 + 1,801,250.00) x 0.25 (+) 3,277,812.50 = 16,389,062.50
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 32,778,125.00
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 32,778,125.00
|