Distribution

Name/Model:         Banshee BNC-9Sa
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===========================================================================================

Left Arm                       Head                          Right Arm                     
1. Shoulder                    1. Life Support               1. Shoulder                   
2. Upper Arm Actuator          2. Sensors                    2. Upper Arm Actuator         
3. Lower Arm Actuator          3. Cockpit                    3. Lower Arm Actuator         
4.Double Heat Sink            4. ER Medium Laser            4. Hand Actuator              
5.Double Heat Sink            5. Sensors                    5.Double Heat Sink           
6.Double Heat Sink            6. Life Support               6.Double Heat Sink           
                                                                                          
1.Heavy PPC                                                 1.Double Heat Sink           
2.Heavy PPC                                                 2.Double Heat Sink           
3.Heavy PPC                                                 3.Double Heat Sink           
4.Heavy PPC                                                 4.Double Heat Sink           
5.Light PPC                                                 5. ER Medium Laser            
6.Light PPC                                                 6. ER Medium Laser            
                                                                                           
Left Torso                     Center Torso                  Right Torso                   
1. Light Fusion Engine         1. Light Fusion Engine        1. Light Fusion Engine        
2. Light Fusion Engine         2. Light Fusion Engine        2. Light Fusion Engine        
3.Gauss Rifle                 3. Light Fusion Engine        3.SRM 6                      
4.Gauss Rifle                 4. XL Gyro                    4.SRM 6                      
5.Gauss Rifle                 5. XL Gyro                    5.Targeting Computer         
6.Gauss Rifle                 6. XL Gyro                    6.Targeting Computer         
                                                                                         
1.Gauss Rifle                 1. XL Gyro                    1.Targeting Computer         
2.Gauss Rifle                 2. XL Gyro                    2.Targeting Computer         
3.Gauss Rifle                 3. XL Gyro                    3.Targeting Computer         
4. C3 Slave                    4. Light Fusion Engine        4.Targeting Computer         
5. SRM 6 (Ammo 15)             5. Light Fusion Engine        5.Targeting Computer         
6. CASE                        6. Light Fusion Engine        6.Targeting Computer         
                                                                                           
Left Leg                                                     Right Leg                     
1. Hip                                                       1. Hip                        
2. Upper Leg Actuator                                        2. Upper Leg Actuator         
3. Lower Leg Actuator                                        3. Lower Leg Actuator         
4. Foot Actuator                                             4. Foot Actuator              
5. Gauss Rifle (Ammo 8)                                      5. Roll Again                 
6. Gauss Rifle (Ammo 8)                                      6. Roll Again                 

                 Battle Value Breakdown

Name/Model:         Banshee BNC-9Sa
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------------
  Armor (Standard):                                     288 x 2.5 x 1                720.000             
  Internal Structure (Standard w/ Light Fusion Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  =   883.125
  Gyro (XL):                                            95 x 0.5              (+)     47.500  =   930.625
  Defensive Movement Factor:                            +2                    (*)       1.20  = 1,116.750
---------------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                                  1,116.750

=========================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                                   
        6 (Base) + 28 (Heat Sinks) - 2 (Movement) - 40 (Weapons) = -8                                    
  Offensive Equipment:                                                                                   
       Gauss Rifle                                                                   400.000             
       Heavy PPC                                                              (+)    396.250  =   796.250
       Light PPC                                                              (+)    110.000  =   906.250
       ER Medium Laser                                                        (+)     77.500  =   983.750
       ER Medium Laser                                                        (+)     77.500  = 1,061.250
       ER Medium Laser                                                        (+)     77.500  = 1,138.750
       Gauss Rifle (Ammo 8)                                                   (+)     40.000  = 1,178.750
       Gauss Rifle (Ammo 8)                                                   (+)     40.000  = 1,218.750
       SRM 6                                            [Inefficient]         (+)     29.500  = 1,248.250
       SRM 6 (Ammo 15)                                                        (+)      7.000  = 1,255.250
  Total 'Mech Tonnage:                                                        (+)     95.000  = 1,350.250
  Speed Factor:                                         5 (Run) + 0 (Jump)    (*)      1.000  = 1,350.250
---------------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                                  1,350.250

=========================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                         1,116.750             
  Offensive Battle Rating:                                                    (+)  1,350.250  = 2,467.000
---------------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                      2,467

                 Cost Breakdown

Name/Model:         Banshee BNC-9Sa
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                 (288 pts) 18.0 x 10,000                             180,000.00                    
  Internal Structure (Standard):    95 x 400 x 1                             (+)         38,000.00  =       218,000.00
  Myomer (Standard):                95 x 2,000                               (+)        190,000.00  =       408,000.00
  Engine (Light Fusion):            (15,000 x 285 x 95) / 75                 (+)      5,415,000.00  =     5,823,000.00
  Gyro (XL):                        1.5 x 750,000                            (+)      1,125,000.00  =     6,948,000.00
  Cockpit (Standard):               200,000                                  (+)        200,000.00  =     7,148,000.00
  Life Support:                     50,000                                   (+)         50,000.00  =     7,198,000.00
  Sensors:                          95 x 2,000                               (+)        190,000.00  =     7,388,000.00
  Heat Sinks (Double):              14 x 6,000                               (+)         84,000.00  =     7,472,000.00
  Arm Actuators:                    95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =     7,508,100.00
  Leg Actuators:                    95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     7,574,600.00
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                    7,574,600.00

======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
  C3 Slave                          250,000                                             250,000.00                    
  CASE                              50,000                                   (+)         50,000.00  =       300,000.00
  ER Medium Laser                   80,000                                   (+)         80,000.00  =       380,000.00
  ER Medium Laser                   80,000                                   (+)         80,000.00  =       460,000.00
  ER Medium Laser                   80,000                                   (+)         80,000.00  =       540,000.00
  Gauss Rifle                       300,000                                  (+)        300,000.00  =       840,000.00
  Gauss Rifle (Ammo 8) [Empty Bin]  0                                        (+)              0.00  =       840,000.00
  Gauss Rifle (Ammo 8) [Empty Bin]  0                                        (+)              0.00  =       840,000.00
  Heavy PPC                         250,000                                  (+)        250,000.00  =     1,090,000.00
  Light PPC                         150,000                                  (+)        150,000.00  =     1,240,000.00
  SRM 6                             80,000                                   (+)         80,000.00  =     1,320,000.00
  SRM 6 (Ammo 15) [Empty Bin]       0                                        (+)              0.00  =     1,320,000.00
  Targeting Computer                8 x 10,000                               (+)         80,000.00  =     1,400,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                          1,400,000.00

======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                    7,574,600.00                    
  Weapons and Equipment Cost:                                                (+)      1,400,000.00  =     8,974,600.00
  BattleMech Cost Multiplier:       1 + (95 / 100)                           (*)              1.95  =    17,500,470.00
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                    17,500,470.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-9Sa
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                      =       6"
     Ground Target Movement Modifier at 6" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     6"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     28 (Heat Sinks)                                                                                           =       28
     2 (Movement) + 40 (Weapons) - 4 (Base)                                                      (-)       38  =      -10
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Light PPC                   [Targeting Computer]                                            (+)    0.413  =    0.413
     ER Medium Laser             [Targeting Computer]                                            (+)    0.550  =    0.963
     ER Medium Laser             [Targeting Computer]                                            (+)    0.550  =    1.513
     ER Medium Laser             [Targeting Computer]                                            (+)    0.550  =    2.063
     SRM 6                                                                                       (+)    0.800  =    2.863
     Heavy PPC                   [Targeting Computer]                                            (+)    1.238  =    4.100
     Gauss Rifle                 [Targeting Computer]                                            (+)    1.370  =    5.470
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       28  =  153.146
     Divided by the maximum heat output - 4                                                      (/)       38  =    4.030
     Rounded up to the nearest tenth                                                                           =      4.1
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         5

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     28 (Heat Sinks)                                                                                           =       28
     2 (Movement) + 40 (Weapons) - 4 (Base)                                                      (-)       38  =      -10
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Light PPC                   [Targeting Computer]                                            (+)    0.550  =    0.550
     ER Medium Laser             [Targeting Computer]                                            (+)    0.550  =    1.100
     ER Medium Laser             [Targeting Computer]                                            (+)    0.550  =    1.650
     ER Medium Laser             [Targeting Computer]                                            (+)    0.550  =    2.200
     SRM 6                                                                                       (+)    0.800  =    3.000
     Heavy PPC                   [Targeting Computer]                                            (+)    1.650  =    4.650
     Gauss Rifle                 [Targeting Computer]                                            (+)    1.650  =    6.300
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       28  =  176.400
     Divided by the maximum heat output - 4                                                      (/)       38  =    4.642
     Rounded up to the nearest tenth                                                                           =      4.7
     Unit receives Overheat (OV) value of 2                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        5

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     28 (Heat Sinks)                                                                                           =       28
     2 (Movement) + 21 (Weapons) - 4 (Base)                                                      (-)       19  =        9
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Light PPC                   [Targeting Computer]                                            (+)    0.550  =    0.550
     Heavy PPC                   [Targeting Computer]                                            (+)    1.650  =    2.200
     Gauss Rifle                 [Targeting Computer]                                            (+)    1.650  =    3.850
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      3.9
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          4

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      288 armor points x 1                                                 288.000  =  288.000
     Armor Factor Conversion                                                                     (/)       30  =    9.600
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Light Fusion on a 95 ton BattleMech                              =      5.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  5

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with C3 Slave                                                                               =      C3S
  Unit is equipped with CASE                                                                                   =     CASE
  Unit is equipped as a mobile headquarters                                                                    =     MHQ1

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 4 (Long)                                =   19.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   21.000
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                              (+)    1.500  =   22.500
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   22.500
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =   25.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                       (*)    1.100  =   27.500
     Final DIR                   Round to nearest half point                                                   =   27.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             0.75 (0.25 per 2")                                                            =    0.750
     Final DIR                   Defensive Interaction Rating                                    (+)   27.500  =   28.250
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   22.500
     Defensive Value                                                                             (+)   28.250  =   50.750
     C3                          50.75 (Subtotal) x 0.05                                         (+)    2.500  =   53.250
     Force Bonus                 [MHQ1] Mobile Headquarters                                      (+)    1.000  =   54.250
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     54