Cost Breakdown
Name/Model: Panther PNT-13K
Technology: Inner Sphere
Tonnage: 35
Configuration: Biped BattleMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (96 pts) 6.0 x 10,000 60,000.00
Internal Structure (Standard): 35 x 400 x 1 (+) 14,000.00 = 74,000.00
Myomer (Standard): 35 x 2,000 (+) 70,000.00 = 144,000.00
Engine (XL): (20,000 x 175 x 35) / 75 (+) 1,633,333.33 = 1,777,333.33
Gyro (XL): 1.0 x 750,000 (+) 750,000.00 = 2,527,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,727,333.33
Life Support: 50,000 (+) 50,000.00 = 2,777,333.33
Sensors: 35 x 2,000 (+) 70,000.00 = 2,847,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 2,907,333.33
Arm Actuators: 35 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 16,100.00 = 2,923,433.33
Leg Actuators: 35 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 24,500.00 = 2,947,933.33
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,947,933.33
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
Improved Jump Jets 35 x (8 x 8) x 500 1,120,000.00
Plasma Rifle 260,000 (+) 260,000.00 = 1,380,000.00
Plasma Rifle (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,380,000.00
SRM 4 60,000 (+) 60,000.00 = 1,440,000.00
SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 1,440,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,440,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,947,933.33
Weapons and Equipment Cost: (+) 1,440,000.00 = 4,387,933.33
BattleMech Cost Multiplier: 1 + (35 / 100) (*) 1.35 = 5,923,710.00
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 5,923,710.00
|