Cost Breakdown
Name/Model: Avatar AV1 "Frankenstein"
Technology: Inner Sphere
Tonnage: 70
Configuration: Biped OmniMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Standard): (192 pts) 12.0 x 10,000 120,000.00
Internal Structure (Standard): 70 x 400 x 1 (+) 28,000.00 = 148,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 288,000.00
Engine (XL): (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 5,514,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,414,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,614,666.67
Life Support: 50,000 (+) 50,000.00 = 6,664,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 6,804,666.67
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 6,894,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 21,000.00 = 6,915,666.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 6,964,666.67
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,964,666.67
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
CASE 50,000 (+) 50,000.00 = 100,000.00
CASE II 175,000 (+) 175,000.00 = 275,000.00
Jump Jets 70 x (4 x 4) x 200 (+) 224,000.00 = 499,000.00
Medium Laser 40,000 (+) 40,000.00 = 539,000.00
Medium Laser 40,000 (+) 40,000.00 = 579,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 689,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 799,000.00
MRM 10 50,000 (+) 50,000.00 = 849,000.00
MRM 10 50,000 (+) 50,000.00 = 899,000.00
MRM 10 50,000 (+) 50,000.00 = 949,000.00
MRM 10 50,000 (+) 50,000.00 = 999,000.00
MRM 10 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 999,000.00
MRM 10 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 999,000.00
Snub-Nose PPC 300,000 (+) 300,000.00 = 1,299,000.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,299,000.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,964,666.67
Weapons and Equipment Cost: (+) 1,299,000.00 = 8,263,666.67
OmniMech Conversion Cost: (6,964,666.67 + 1,299,000.00) x 0.25 (+) 2,065,916.67 = 10,329,583.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 17,560,291.67
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 17,560,292.00
|