Distribution

Name/Model:         Banshee BNC-3Er
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

==============================================================================================

Left Arm                                Head                     Right Arm                    
1. Shoulder                             1. Life Support          1. Shoulder                  
2. Upper Arm Actuator                   2. Sensors               2. Upper Arm Actuator        
3. Lower Arm Actuator                   3. Cockpit               3. Lower Arm Actuator        
4. Hand Actuator                        4. ER Small Laser        4. Hand Actuator             
5. Roll Again                           5. Sensors               5. Roll Again                
6. Roll Again                           6. Life Support          6. Roll Again                
                                                                                              
1. Roll Again                                                    1. Roll Again                
2. Roll Again                                                    2. Roll Again                
3. Roll Again                                                    3. Roll Again                
4. Roll Again                                                    4. Roll Again                
5. Roll Again                                                    5. Roll Again                
6. Roll Again                                                    6. Roll Again                
                                                                                              
Left Torso                              Center Torso             Right Torso                  
1.LB 5-X AC                            1. Fusion Engine         1.Heavy PPC                 
2.LB 5-X AC                            2. Fusion Engine         2.Heavy PPC                 
3.LB 5-X AC                            3. Fusion Engine         3.Heavy PPC                 
4.LB 5-X AC                            4. Gyro                  4.Heavy PPC                 
5.LB 5-X AC                            5. Gyro                  5. Roll Again                
6. LB 5-X AC (Ammo 20)                  6. Gyro                  6. Roll Again                
                                                                                              
1. LB 5-X AC (Ammo 20) [Cluster]        1. Gyro                  1. Roll Again                
2. LB 5-X AC (Ammo 20)                  2. Fusion Engine         2. Roll Again                
3. LB 5-X AC (Ammo 20) [Cluster]        3. Fusion Engine         3. Roll Again                
4. Roll Again                           4. Fusion Engine         4. Roll Again                
5. Roll Again                           5. Roll Again            5. Roll Again                
6. Roll Again                           6. Roll Again            6. Roll Again                
                                                                                              
Left Leg                                                         Right Leg                    
1. Hip                                                           1. Hip                       
2. Upper Leg Actuator                                            2. Upper Leg Actuator        
3. Lower Leg Actuator                                            3. Lower Leg Actuator        
4. Foot Actuator                                                 4. Foot Actuator             
5. Roll Again                                                    5. Roll Again                
6. Roll Again                                                    6. Roll Again                

                 Battle Value Breakdown

Name/Model:         Banshee BNC-3Er
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                               240 x 2.5 x 1              600.000             
  Internal Structure (Standard w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   817.500
  Gyro (Standard):                                95 x 0.5            (+)     47.500  =   865.000
  Explosive Ammunition:                           4 Critical Spaces   (-)     60.000  =   805.000
  Defensive Movement Factor:                      +2                  (*)       1.20  =   966.000
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            966.000

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                             
        6 (Base) + 20 (Heat Sinks) - 2 (Movement) - 18 (Weapons) = 6                             
  Offensive Equipment:                                                                           
       Heavy PPC                                                             317.000             
       LB 5-X AC                                                      (+)     83.000  =   400.000
       ER Small Laser                                                 (+)     17.000  =   417.000
       LB 5-X AC (Ammo 20)                                            (+)     10.000  =   427.000
       LB 5-X AC (Ammo 20)                                            (+)     10.000  =   437.000
       LB 5-X AC (Ammo 20) [Cluster]                                  (+)     10.000  =   447.000
       LB 5-X AC (Ammo 20) [Cluster]                                  (+)     10.000  =   457.000
  Total 'Mech Tonnage:                                                (+)     95.000  =   552.000
  Speed Factor:                                   6 (Run) + 0 (Jump)  (*)      1.120  =   618.240
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            618.240

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   966.000             
  Offensive Battle Rating:                                            (+)    618.240  = 1,584.240
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              1,584

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-3Er
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=============================================================================================================================
Determine Unit Type
-----------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =           BM
-----------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                           BM

=============================================================================================================================
Determine Weight/Size Class
-----------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =            4
-----------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                    4

=============================================================================================================================
Convert Movement and Movement Modes
-----------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =           8"
     Ground Target Movement Modifier at 8" is 1                                                                              
-----------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                         8"

=============================================================================================================================
Determine Short Range Damage Value
-----------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                           
     20 (Heat Sinks)                                                                                           =           20
     2 (Movement) + 18 (Weapons) - 4 (Base)                                                      (-)       16  =            4
                                                                                                                             
  Offensive Equipment:                                                                                         =        0.000
     LB 5-X AC                                                                                   (+)    0.236  =        0.236
     ER Small Laser                                                                              (+)    0.300  =        0.536
     Heavy PPC                                                                                   (+)    1.125  =        1.661
                                                                                                                             
  Heat-modified damage value:                                                                                                
     Damage subtotal rounded up to the nearest tenth                                                           =          1.7
-----------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                             2

=============================================================================================================================
Determine Medium Range Damage Value
-----------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                           
     20 (Heat Sinks)                                                                                           =           20
     2 (Movement) + 18 (Weapons) - 4 (Base)                                                      (-)       16  =            4
                                                                                                                             
  Offensive Equipment:                                                                                         =        0.000
     ER Small Laser                                                                              (+)    0.300  =        0.300
     LB 5-X AC                                                                                   (+)    0.315  =        0.615
     Heavy PPC                                                                                   (+)    1.500  =        2.115
                                                                                                                             
  Heat-modified damage value:                                                                                                
     Damage subtotal rounded up to the nearest tenth                                                           =          2.2
-----------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                            3

=============================================================================================================================
Determine Long Range Damage Value
-----------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                           
     20 (Heat Sinks)                                                                                           =           20
     2 (Movement) + 16 (Weapons) - 4 (Base)                                                      (-)       14  =            6
                                                                                                                             
  Offensive Equipment:                                                                                         =        0.000
     LB 5-X AC                                                                                   (+)    0.315  =        0.315
     Heavy PPC                                                                                   (+)    1.500  =        1.815
                                                                                                                             
  Heat-modified damage value:                                                                                                
     Damage subtotal rounded up to the nearest tenth                                                           =          1.9
-----------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                              2

=============================================================================================================================
Convert Armor
-----------------------------------------------------------------------------------------------------------------------------
  Standard:                      240 armor points x 1                                                 240.000  =      240.000
     Armor Factor Conversion                                                                     (/)       30  =        8.000
-----------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                          8

=============================================================================================================================
Convert Structure
-----------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                    =          8.0
-----------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                      8

=============================================================================================================================
Determine Special Abilities
-----------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with forward facing Flak-capable weapons                                                    =  FLK0*/0*/0*

=============================================================================================================================
Determine Point Value
-----------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                    
     Attack Damage Factor        2 (Short) + 3 (Medium) + 3 (Medium) + 2 (Long)                                =       10.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =       12.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =       12.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =       12.000
                                                                                                                             
  Defensive Interaction Rating:                                                                                              
     Armor Factor                8 (Armor) x 2.0 (Non-Vehicle Unit)                                            =       16.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                (+)    8.000  =       24.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =       26.400
     Final DIR                   Round to nearest half point                                                   =       26.500
                                                                                                                             
  Unit's Defensive Value:                                                                                                    
     Movement Factor             1 (0.25 per 2")                                                               =        1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   26.500  =       27.500
                                                                                                                             
  Unit's Final Point Value:                                                                                                  
     Offensive Value                                                                                           =       12.000
     Defensive Value                                                                             (+)   27.500  =       39.500
-----------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                         40

                 Cost Breakdown

Name/Model:         Banshee BNC-3Er
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                          (240 pts) 15.0 x 10,000                             150,000.00                    
  Internal Structure (Standard):             95 x 400 x 1                             (+)         38,000.00  =       188,000.00
  Myomer (Standard):                         95 x 2,000                               (+)        190,000.00  =       378,000.00
  Engine (Fusion):                           (5,000 x 380 x 95) / 75                  (+)      2,406,666.67  =     2,784,666.67
  Gyro (Standard):                           4.0 x 300,000                            (+)      1,200,000.00  =     3,984,666.67
  Cockpit (Standard):                        200,000                                  (+)        200,000.00  =     4,184,666.67
  Life Support:                              50,000                                   (+)         50,000.00  =     4,234,666.67
  Sensors:                                   95 x 2,000                               (+)        190,000.00  =     4,424,666.67
  Heat Sinks (Double):                       10 x 6,000                               (+)         60,000.00  =     4,484,666.67
  Arm Actuators:                             95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =     4,528,366.67
  Leg Actuators:                             95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     4,594,866.67
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                             4,594,866.67

===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
  ER Small Laser                             11,250                                               11,250.00                    
  Heavy PPC                                  250,000                                  (+)        250,000.00  =       261,250.00
  LB 5-X AC                                  250,000                                  (+)        250,000.00  =       511,250.00
  LB 5-X AC (Ammo 20) [Cluster] [Empty Bin]  0                                        (+)              0.00  =       511,250.00
  LB 5-X AC (Ammo 20) [Cluster] [Empty Bin]  0                                        (+)              0.00  =       511,250.00
  LB 5-X AC (Ammo 20) [Empty Bin]            0                                        (+)              0.00  =       511,250.00
  LB 5-X AC (Ammo 20) [Empty Bin]            0                                        (+)              0.00  =       511,250.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                     511,250.00

===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                             4,594,866.67                    
  Weapons and Equipment Cost:                                                         (+)        511,250.00  =     5,106,116.67
  BattleMech Cost Multiplier:                1 + (95 / 100)                           (*)              1.95  =     9,956,927.50
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                              9,956,928.00