Cost Breakdown
Name/Model: Wiley WLY-2O
Technology: Inner Sphere
Tonnage: 55
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Light Ferro-Fibrous): (169 pts) 10.0 x 15,000 150,000.00
Internal Structure (Endo Steel): 55 x 1,600 x 1 (+) 88,000.00 = 238,000.00
Myomer (Standard): 55 x 2,000 (+) 110,000.00 = 348,000.00
Engine (XL): (20,000 x 330 x 55) / 75 (+) 4,840,000.00 = 5,188,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 6,388,000.00
Cockpit (Small): 175,000 (+) 175,000.00 = 6,563,000.00
Life Support: 50,000 (+) 50,000.00 = 6,613,000.00
Sensors: 55 x 2,000 (+) 110,000.00 = 6,723,000.00
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 6,789,000.00
Arm Actuators: 55 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 25,300.00 = 6,814,300.00
Leg Actuators: 55 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 38,500.00 = 6,852,800.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,852,800.00
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
Actuator Enhancement System 55 x 700 38,500.00
Actuator Enhancement System 55 x 700 (+) 38,500.00 = 77,000.00
Large Laser 100,000 (+) 100,000.00 = 177,000.00
Light PPC 150,000 (+) 150,000.00 = 327,000.00
Light PPC 150,000 (+) 150,000.00 = 477,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 587,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 697,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 807,000.00
Supercharger 330 x 10,000 (+) 3,300,000.00 = 4,107,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 4,107,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,852,800.00
Weapons and Equipment Cost: (+) 4,107,000.00 = 10,959,800.00
OmniMech Conversion Cost: (6,852,800.00 + 4,107,000.00) x 0.25 (+) 2,739,950.00 = 13,699,750.00
BattleMech Cost Multiplier: 1 + (55 / 100) (*) 1.55 = 21,234,612.50
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 21,234,613.00
|