Cost Breakdown
Name/Model: The Dagda M
Technology: Inner Sphere
Tonnage: 85
Configuration: Biped OmniMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Standard): (240 pts) 15.0 x 10,000 150,000.00
Internal Structure (Standard): 85 x 400 x 1 (+) 34,000.00 = 184,000.00
Myomer (MASC): (340 x 4 x 1,000) + (85 x 2,000) (+) 1,530,000.00 = 1,714,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 9,420,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,620,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,820,666.67
Life Support: 50,000 (+) 50,000.00 = 10,870,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 11,040,666.67
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 11,130,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 28,050.00 = 11,158,716.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 11,218,216.67
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 11,218,216.67
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
CASE II 175,000 (+) 175,000.00 = 925,000.00
ER Small Laser 11,250 (+) 11,250.00 = 936,250.00
Full-Head Ejection System 1,725,000 (+) 1,725,000.00 = 2,661,250.00
Heavy PPC 250,000 (+) 250,000.00 = 2,911,250.00
Laser Anti-Missile System 225,000 (+) 225,000.00 = 3,136,250.00
MRM 40 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 3,136,250.00
MRM 40 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 3,136,250.00
MRM 40 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 3,136,250.00
MRM 40 w/ Apollo FCS 350,000 + 125,000 (+) 475,000.00 = 3,611,250.00
PPC Capacitor 150,000 (+) 150,000.00 = 3,761,250.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,761,250.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 11,218,216.67
Weapons and Equipment Cost: (+) 3,761,250.00 = 14,979,466.67
OmniMech Conversion Cost: (11,218,216.67 + 3,761,250.00) x 0.25 (+) 3,744,866.67 = 18,724,333.33
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 34,640,016.67
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 34,640,017.00
|