Cost Breakdown
Name/Model:         Kiskaddon K1-SK1Oa
Technology:         Inner Sphere (Mixed)
Tonnage:            100
Configuration:      Biped OmniMech
================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                          (304 pts) 19.0 x 10,000                              190,000.00                    
  Internal Structure (Endo-Composite):       100 x 3,200 x 1                           (+)        320,000.00  =       510,000.00
  Myomer (Standard):                         100 x 2,000                               (+)        200,000.00  =       710,000.00
  Engine (Light Fusion):                     (15,000 x 300 x 100) / 75                 (+)      6,000,000.00  =     6,710,000.00
  Gyro (Compact):                            4.5 x 400,000                             (+)      1,800,000.00  =     8,510,000.00
  Cockpit (Standard):                        200,000                                   (+)        200,000.00  =     8,710,000.00
  Life Support:                              50,000                                    (+)         50,000.00  =     8,760,000.00
  Sensors:                                   100 x 2,000                               (+)        200,000.00  =     8,960,000.00
  Heat Sinks (Double):                       16 x 6,000                                (+)         96,000.00  =     9,056,000.00
  Arm Actuators:                             100 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         20,000.00  =     9,076,000.00
  Leg Actuators:                             100 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         70,000.00  =     9,146,000.00
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                              9,146,000.00
================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
  Anti-Missile System                        100,000                                              100,000.00                    
  Anti-Missile System (Ammo 12) [Empty Bin]  0                                         (+)              0.00  =       100,000.00
  ATM 12 (C)                                 350,000                                   (+)        350,000.00  =       450,000.00
  ATM 12 (C)                                 350,000                                   (+)        350,000.00  =       800,000.00
  ATM 12 (Ammo 5) [Empty Bin] (C)            0                                         (+)              0.00  =       800,000.00
  ATM 12 (Ammo 5) [Empty Bin] (C)            0                                         (+)              0.00  =       800,000.00
  ATM 12 (Ammo 5) [ER] [Empty Bin] (C)       0                                         (+)              0.00  =       800,000.00
  ATM 12 (Ammo 5) [ER] [Empty Bin] (C)       0                                         (+)              0.00  =       800,000.00
  ATM 12 (Ammo 5) [HE] [Empty Bin] (C)       0                                         (+)              0.00  =       800,000.00
  ATM 12 (Ammo 5) [HE] [Empty Bin] (C)       0                                         (+)              0.00  =       800,000.00
  CASE II                                    175,000                                   (+)        175,000.00  =       975,000.00
  ER Medium Laser                            80,000                                    (+)         80,000.00  =     1,055,000.00
  Large VSP Laser                            465,000                                   (+)        465,000.00  =     1,520,000.00
  Medium VSP Laser                           200,000                                   (+)        200,000.00  =     1,720,000.00
  Medium VSP Laser                           200,000                                   (+)        200,000.00  =     1,920,000.00
  Targeting Computer                         5 x 10,000                                (+)         50,000.00  =     1,970,000.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                    1,970,000.00
================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                              9,146,000.00                    
  Weapons and Equipment Cost:                                                          (+)      1,970,000.00  =    11,116,000.00
  OmniMech Conversion Cost:                  (9,146,000.00 + 1,970,000.00) x 0.25      (+)      2,779,000.00  =    13,895,000.00
  BattleMech Cost Multiplier:                1 + (100 / 100)                           (*)              2.00  =    27,790,000.00
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                              27,790,000.00
 
		 |