Cost Breakdown
Name/Model: Xenomorph Flyer
Technology: Clan
Tonnage: 15
Configuration: Ultraheavy Glider ProtoMech
==========================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------
Cockpit (ProtoMech): 800,000 800,000.00
Life Support: 75,000 (+) 75,000.00 = 875,000.00
Sensors: 15 x 2,000 (+) 30,000.00 = 905,000.00
Musculature: 15 x 2,000 (+) 30,000.00 = 935,000.00
Internal Structure (ProtoMech): 15 x 600 (+) 9,000.00 = 944,000.00
Arm Actuators: 2 x 15 x 180 (+) 5,400.00 = 949,400.00
Leg Actuators: 15 x 540 (+) 8,100.00 = 957,500.00
Engine (ProtoMech Fusion): (5,000 x 135 x 15) / 75 (+) 135,000.00 = 1,092,500.00
Armor (ProtoMech): 67 x 625 (+) 41,875.00 = 1,134,375.00
----------------------------------------------------------------------------------------------------------
Total Structural Cost: 1,134,375.00
==========================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------
AP Gauss Rifle 10,000 10,000.00
AP Gauss Rifle (Ammo 15) [Empty Bin] 0 (+) 0.00 = 10,000.00
LRM 5 50,000 (+) 50,000.00 = 60,000.00
LRM 5 50,000 (+) 50,000.00 = 110,000.00
LRM 5 (Ammo 18) [Empty Bin] 0 (+) 0.00 = 110,000.00
ProtoMech Melee Weapon 50,000 (+) 50,000.00 = 160,000.00
SRM 2 20,000 (+) 20,000.00 = 180,000.00
SRM 2 (Ammo 13) [Empty Bin] 0 (+) 0.00 = 180,000.00
----------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 180,000.00
==========================================================================================================
ProtoMech Cost
----------------------------------------------------------------------------------------------------------
Structural Cost: 1,134,375.00
Weapons and Equipment Cost: (+) 180,000.00 = 1,314,375.00
ProtoMech Cost Multiplier: 1 + (15 / 100) (*) 1.15 = 1,511,531.25
----------------------------------------------------------------------------------------------------------
Final ProtoMech Cost 1,511,531.00
|