Distribution

Name/Model:         Banshee BNC-12S/M-3
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

==========================================================================================================

Left Arm                         Head                                    Right Arm                        
1. Shoulder                      1. Life Support                         1. Shoulder                      
2. Upper Arm Actuator            2. Sensors                              2. Upper Arm Actuator            
3. Lower Arm Actuator            3. Cockpit                              3. Lower Arm Actuator            
4. Hand Actuator                 4. Laser Anti-Missile System (C)        4. Hand Actuator                 
5. Endo Steel                    5. Sensors                              5. Endo Steel                    
6. Endo Steel                    6. Life Support                         6. Endo Steel                    
                                                                                                          
1.Plasma Rifle                                                          1. Endo Steel                    
2.Plasma Rifle                                                          2. Endo Steel                    
3. Plasma Rifle (Ammo 10)                                                3. Endo Steel                    
4. Plasma Rifle (Ammo 10)                                                4. Endo Steel                    
5. Endo Steel                                                            5. Roll Again                    
6. Endo Steel                                                            6. Roll Again                    
                                                                                                          
Left Torso                       Center Torso                            Right Torso                      
1. XL Engine (C)                 1. XL Engine (C)                        1. XL Engine (C)                 
2. XL Engine (C)                 2. XL Engine (C)                        2. XL Engine (C)                 
3.Gauss Rifle                   3. XL Engine (C)                        3.Double Heat Sink              
4.Gauss Rifle                   4. Gyro                                 4.Double Heat Sink              
5.Gauss Rifle                   5. Gyro                                 5.Double Heat Sink              
6.Gauss Rifle                   6. Gyro                                 6. Plasma Rifle (Ammo 10)        
                                                                                                         
1.Gauss Rifle                   1. Gyro                                 1. ER Medium Laser (C)           
2.Gauss Rifle                   2. XL Engine (C)                        2. ER Medium Laser (C)           
3.Gauss Rifle                   3. XL Engine (C)                        3. ER Medium Laser (C)           
4.Double Heat Sink              4. XL Engine (C)                        4. ER Medium Laser (C)           
5.Double Heat Sink              5. Gauss Rifle (Ammo 8)                 5.Plasma Rifle                  
6.Double Heat Sink              6. Gauss Rifle (Ammo 8)                 6.Plasma Rifle                  
                                                                                                          
Left Leg                                                                 Right Leg                        
1. Hip                                                                   1. Hip                           
2. Upper Leg Actuator                                                    2. Upper Leg Actuator            
3. Lower Leg Actuator                                                    3. Lower Leg Actuator            
4. Foot Actuator                                                         4. Foot Actuator                 
5. Endo Steel                                                            5. Endo Steel                    
6. Endo Steel                                                            6. Endo Steel                    

                 Battle Value Breakdown

Name/Model:         Banshee BNC-12S/M-3
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Hardened):                             284 x 2.5 x 2              1,420.000             
  Internal Structure (Endo Steel w/ XL Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  = 1,583.125
  Gyro (Standard):                              95 x 0.5              (+)     47.500  = 1,630.625
  Defensive Equipment:                                                                           
       Laser Anti-Missile System (C)                                  (+)     45.000  = 1,675.625
  Defensive Movement Factor:                    +1                    (*)       1.10  = 1,843.188
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,843.188

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 26 (Heat Sinks) - 2 (Movement) - 41 (Weapons) = -11                           
  Offensive Equipment:                                                                           
       Gauss Rifle                                                           320.000             
       Plasma Rifle                                                   (+)    210.000  =   530.000
       Plasma Rifle                                                   (+)    210.000  =   740.000
       ER Medium Laser (C)                                            (+)    108.000  =   848.000
       ER Medium Laser (C)                                            (+)    108.000  =   956.000
       ER Medium Laser (C)                      [Inefficient]         (+)     54.000  = 1,010.000
       ER Medium Laser (C)                      [Inefficient]         (+)     54.000  = 1,064.000
       Gauss Rifle (Ammo 8)                                           (+)     40.000  = 1,104.000
       Gauss Rifle (Ammo 8)                                           (+)     40.000  = 1,144.000
       Plasma Rifle (Ammo 10)                                         (+)     26.000  = 1,170.000
       Plasma Rifle (Ammo 10)                                         (+)     26.000  = 1,196.000
       Plasma Rifle (Ammo 10)                                         (+)     26.000  = 1,222.000
  Total 'Mech Tonnage:                                                (+)     95.000  = 1,317.000
  Speed Factor:                                 4 (Run) + 0 (Jump)    (*)      0.880  = 1,158.960
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,158.960

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,843.188             
  Offensive Battle Rating:                                            (+)  1,158.960  = 3,002.148
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              3,002

                 Cost Breakdown

Name/Model:         Banshee BNC-12S/M-3
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
  Armor (Hardened):                   (284 pts) 35.5 x 15,000                             532,500.00                    
  Internal Structure (Endo Steel):    95 x 1,600 x 1                           (+)        152,000.00  =       684,500.00
  Myomer (Standard):                  95 x 2,000                               (+)        190,000.00  =       874,500.00
  Engine (XL):                        (20,000 x 285 x 95) / 75                 (+)      7,220,000.00  =     8,094,500.00
  Gyro (Standard):                    3.0 x 300,000                            (+)        900,000.00  =     8,994,500.00
  Cockpit (Standard):                 200,000                                  (+)        200,000.00  =     9,194,500.00
  Life Support:                       50,000                                   (+)         50,000.00  =     9,244,500.00
  Sensors:                            95 x 2,000                               (+)        190,000.00  =     9,434,500.00
  Heat Sinks (Double):                13 x 6,000                               (+)         78,000.00  =     9,512,500.00
  Arm Actuators:                      95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =     9,556,200.00
  Leg Actuators:                      95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     9,622,700.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                      9,622,700.00

========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
  CASE (C)                            1 x 50,000                                           50,000.00                    
  ER Medium Laser (C)                 80,000                                   (+)         80,000.00  =       130,000.00
  ER Medium Laser (C)                 80,000                                   (+)         80,000.00  =       210,000.00
  ER Medium Laser (C)                 80,000                                   (+)         80,000.00  =       290,000.00
  ER Medium Laser (C)                 80,000                                   (+)         80,000.00  =       370,000.00
  Gauss Rifle                         300,000                                  (+)        300,000.00  =       670,000.00
  Gauss Rifle (Ammo 8) [Empty Bin]    0                                        (+)              0.00  =       670,000.00
  Gauss Rifle (Ammo 8) [Empty Bin]    0                                        (+)              0.00  =       670,000.00
  Laser Anti-Missile System (C)       225,000                                  (+)        225,000.00  =       895,000.00
  Plasma Rifle                        260,000                                  (+)        260,000.00  =     1,155,000.00
  Plasma Rifle                        260,000                                  (+)        260,000.00  =     1,415,000.00
  Plasma Rifle (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =     1,415,000.00
  Plasma Rifle (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =     1,415,000.00
  Plasma Rifle (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =     1,415,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                            1,415,000.00

========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                      9,622,700.00                    
  Weapons and Equipment Cost:                                                  (+)      1,415,000.00  =    11,037,700.00
  BattleMech Cost Multiplier:         1 + (95 / 100)                           (*)              1.95  =    21,523,515.00
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                      21,523,515.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-12S/M-3
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                      =       6"
     Equipped with Hardened Armor                                                                (-)        1  =       4"
     Ground Target Movement Modifier at 4" is 0                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     4"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     26 (Heat Sinks)                                                                                           =       26
     2 (Movement) + 41 (Weapons) + 5 (Anti-Missile) - 4 (Base)                                   (-)       44  =      -18
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER Medium Laser (C)                                                                         (+)    0.700  =    0.700
     ER Medium Laser (C)                                                                         (+)    0.700  =    1.400
     ER Medium Laser (C)                                                                         (+)    0.700  =    2.100
     ER Medium Laser (C)                                                                         (+)    0.700  =    2.800
     Plasma Rifle                                                                                (+)    1.000  =    3.800
     Plasma Rifle                                                                                (+)    1.000  =    4.800
     Gauss Rifle                                                                                 (+)    1.245  =    6.045
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       26  =  157.170
     Divided by the maximum heat output - 4                                                      (/)       44  =    3.572
     Rounded up to the nearest tenth                                                                           =      3.6
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         4

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     26 (Heat Sinks)                                                                                           =       26
     2 (Movement) + 41 (Weapons) + 5 (Anti-Missile) - 4 (Base)                                   (-)       44  =      -18
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER Medium Laser (C)                                                                         (+)    0.700  =    0.700
     ER Medium Laser (C)                                                                         (+)    0.700  =    1.400
     ER Medium Laser (C)                                                                         (+)    0.700  =    2.100
     ER Medium Laser (C)                                                                         (+)    0.700  =    2.800
     Plasma Rifle                                                                                (+)    1.000  =    3.800
     Plasma Rifle                                                                                (+)    1.000  =    4.800
     Gauss Rifle                                                                                 (+)    1.500  =    6.300
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       26  =  163.800
     Divided by the maximum heat output - 4                                                      (/)       44  =    3.723
     Rounded up to the nearest tenth                                                                           =      3.8
     Unit receives Overheat (OV) value of 3                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        4

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     26 (Heat Sinks)                                                                                           =       26
     2 (Movement) + 1 (Weapons) + 5 (Anti-Missile) - 4 (Base)                                    (-)        4  =       22
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Gauss Rifle                                                                                 (+)    1.500  =    1.500
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      1.5
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          2

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Hardened:                      284 armor points x 2                                                 568.000  =  568.000
     Armor Factor Conversion                                                                     (/)       30  =   18.933
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     19

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 95 ton BattleMech                                                =      5.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  5

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Laser Anti-Missile System                                                              =      AMS
  Unit is equipped with CASE                                                                                   =     CASE
  Unit is equipped with Hardened armor                                                                         =       CR
  Unit is equipped with forward facing incendiary weapons                                                      =  HT1/1/-

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 2 (Long)                                =   14.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   16.000
     Overheat Factor             1 (Base OV) + 1 (0.5 per OV > 1)                                (+)    2.000  =   18.000
     Special Ability Factor      [HT1/1/-] 1 (Max Rating) + 0.5 (Medium > 0)                     (+)    1.500  =   19.500
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   19.500
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                19 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   38.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =   43.000
     Defense Factor              1 + [0 (4" Move)]                                               (*)    1.000  =   43.000
     Final DIR                   Round to nearest half point                                                   =   43.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             0.5 (0.25 per 2")                                                             =    0.500
     Special Ability Factor      [AMS] Anti-Missile System                                       (+)    1.000  =    1.500
     Special Ability Factor      [CR] Critical-Resistant                                         (+)    0.250  =    1.750
     Final DIR                   Defensive Interaction Rating                                    (+)   43.000  =   44.750
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   19.500
     Defensive Value                                                                             (+)   44.750  =   64.250
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     64