Cost Breakdown
Name/Model: Banshee BNC-12S/M-2
Technology: Inner Sphere (Mixed)
Tonnage: 95
Configuration: Biped BattleMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (288 pts) 18.0 x 10,000 180,000.00
Internal Structure (Endo Steel): 95 x 1,600 x 1 (+) 152,000.00 = 332,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 522,000.00
Engine (XL): (20,000 x 380 x 95) / 75 (+) 9,626,666.67 = 10,148,666.67
Gyro (Compact): 6.0 x 400,000 (+) 2,400,000.00 = 12,548,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 12,748,666.67
Life Support: 50,000 (+) 50,000.00 = 12,798,666.67
Sensors: 95 x 2,000 (+) 190,000.00 = 12,988,666.67
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 13,078,666.67
Arm Actuators: 95 x ((100 x 2) + (50 x 2) + (80 x 1)) (+) 36,100.00 = 13,114,766.67
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 13,181,266.67
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 13,181,266.67
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 130,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 210,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 290,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 370,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 670,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 670,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 670,000.00
Laser Anti-Missile System (C) 225,000 (+) 225,000.00 = 895,000.00
Plasma Rifle 260,000 (+) 260,000.00 = 1,155,000.00
Plasma Rifle 260,000 (+) 260,000.00 = 1,415,000.00
Plasma Rifle (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,415,000.00
Plasma Rifle (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,415,000.00
Plasma Rifle (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,415,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,415,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 13,181,266.67
Weapons and Equipment Cost: (+) 1,415,000.00 = 14,596,266.67
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 28,462,720.00
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 28,462,720.00
|