Distribution

Name/Model:         Banshee BNC-12S/M
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

===================================================================================================

Left Arm                         Head                             Right Arm                        
1. Shoulder                      1. Life Support                  1. Shoulder                      
2. Upper Arm Actuator            2. Sensors                       2. Upper Arm Actuator            
3. Lower Arm Actuator            3. Cockpit                       3. Lower Arm Actuator            
4. Roll Again                    4. ER Small Laser (C)            4. Hand Actuator                 
5. Endo Steel                    5. Sensors                       5. Endo Steel                    
6. Endo Steel                    6. Life Support                  6. Endo Steel                    
                                                                                                   
1. Endo Steel                                                     1. Endo Steel                    
2. Endo Steel                                                     2. Endo Steel                    
3. Endo Steel                                                     3. Endo Steel                    
4.Plasma Rifle                                                   4.Double Heat Sink              
5.Plasma Rifle                                                   5.Double Heat Sink              
6. Plasma Rifle (Ammo 10)                                         6.Double Heat Sink              
                                                                                                   
Left Torso                       Center Torso                     Right Torso                      
1. XL Engine (C)                 1. XL Engine (C)                 1. XL Engine (C)                 
2. XL Engine (C)                 2. XL Engine (C)                 2. XL Engine (C)                 
3.Gauss Rifle                   3. XL Engine (C)                 3.Plasma Rifle                  
4.Gauss Rifle                   4. Gyro                          4.Plasma Rifle                  
5.Gauss Rifle                   5. Gyro                          5. Plasma Rifle (Ammo 10)        
6.Gauss Rifle                   6. Gyro                          6.Double Heat Sink              
                                                                                                 
1.Gauss Rifle                   1. Gyro                          1.Double Heat Sink              
2.Gauss Rifle                   2. XL Engine (C)                 2.Double Heat Sink              
3.Gauss Rifle                   3. XL Engine (C)                 3. ER Medium Laser (C)           
4. Gauss Rifle (Ammo 8)          4. XL Engine (C)                 4. ER Medium Laser (C)           
5. Gauss Rifle (Ammo 8)          5. ER Small Laser (C)            5. ER Medium Laser (C)           
6. CASE                          6. Plasma Rifle (Ammo 10)        6. ER Medium Laser (C)           
                                                                                                   
Left Leg                                                          Right Leg                        
1. Hip                                                            1. Hip                           
2. Upper Leg Actuator                                             2. Upper Leg Actuator            
3. Lower Leg Actuator                                             3. Lower Leg Actuator            
4. Foot Actuator                                                  4. Foot Actuator                 
5. Endo Steel                                                     5. Endo Steel                    
6. Endo Steel                                                     6. Endo Steel                    

                 Battle Value Breakdown

Name/Model:         Banshee BNC-12S/M
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                             288 x 2.5 x 1                720.000             
  Internal Structure (Endo Steel w/ XL Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  =   883.125
  Gyro (Standard):                              95 x 0.5              (+)     47.500  =   930.625
  Defensive Movement Factor:                    +2                    (*)       1.20  = 1,116.750
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,116.750

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 34 (Heat Sinks) - 2 (Movement) - 45 (Weapons) = -7                            
  Offensive Equipment:                                                                           
       Gauss Rifle                                                           320.000             
       Plasma Rifle                                                   (+)    210.000  =   530.000
       Plasma Rifle                                                   (+)    210.000  =   740.000
       ER Medium Laser (C)                                            (+)    108.000  =   848.000
       ER Medium Laser (C)                                            (+)    108.000  =   956.000
       ER Medium Laser (C)                                            (+)    108.000  = 1,064.000
       ER Medium Laser (C)                                            (+)    108.000  = 1,172.000
       Gauss Rifle (Ammo 8)                                           (+)     40.000  = 1,212.000
       Gauss Rifle (Ammo 8)                                           (+)     40.000  = 1,252.000
       Plasma Rifle (Ammo 10)                                         (+)     26.000  = 1,278.000
       Plasma Rifle (Ammo 10)                                         (+)     26.000  = 1,304.000
       Plasma Rifle (Ammo 10)                                         (+)     26.000  = 1,330.000
       ER Small Laser (C)                       [Inefficient]         (+)     15.500  = 1,345.500
       ER Small Laser (C)                       [Inefficient]         (+)     15.500  = 1,361.000
  Total 'Mech Tonnage:                                                (+)     95.000  = 1,456.000
  Speed Factor:                                 6 (Run) + 0 (Jump)    (*)      1.120  = 1,630.720
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,630.720

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,116.750             
  Offensive Battle Rating:                                            (+)  1,630.720  = 2,747.470
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,747

                 Cost Breakdown

Name/Model:         Banshee BNC-12S/M
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                   (288 pts) 18.0 x 10,000                             180,000.00                    
  Internal Structure (Endo Steel):    95 x 1,600 x 1                           (+)        152,000.00  =       332,000.00
  Myomer (Standard):                  95 x 2,000                               (+)        190,000.00  =       522,000.00
  Engine (XL):                        (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    10,148,666.67
  Gyro (Standard):                    4.0 x 300,000                            (+)      1,200,000.00  =    11,348,666.67
  Cockpit (Standard):                 200,000                                  (+)        200,000.00  =    11,548,666.67
  Life Support:                       50,000                                   (+)         50,000.00  =    11,598,666.67
  Sensors:                            95 x 2,000                               (+)        190,000.00  =    11,788,666.67
  Heat Sinks (Double):                17 x 6,000                               (+)        102,000.00  =    11,890,666.67
  Arm Actuators:                      95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =    11,926,766.67
  Leg Actuators:                      95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    11,993,266.67
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                     11,993,266.67

========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
  CASE                                50,000                                               50,000.00                    
  ER Medium Laser (C)                 80,000                                   (+)         80,000.00  =       130,000.00
  ER Medium Laser (C)                 80,000                                   (+)         80,000.00  =       210,000.00
  ER Medium Laser (C)                 80,000                                   (+)         80,000.00  =       290,000.00
  ER Medium Laser (C)                 80,000                                   (+)         80,000.00  =       370,000.00
  ER Small Laser (C)                  11,250                                   (+)         11,250.00  =       381,250.00
  ER Small Laser (C)                  11,250                                   (+)         11,250.00  =       392,500.00
  Gauss Rifle                         300,000                                  (+)        300,000.00  =       692,500.00
  Gauss Rifle (Ammo 8) [Empty Bin]    0                                        (+)              0.00  =       692,500.00
  Gauss Rifle (Ammo 8) [Empty Bin]    0                                        (+)              0.00  =       692,500.00
  Plasma Rifle                        260,000                                  (+)        260,000.00  =       952,500.00
  Plasma Rifle                        260,000                                  (+)        260,000.00  =     1,212,500.00
  Plasma Rifle (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =     1,212,500.00
  Plasma Rifle (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =     1,212,500.00
  Plasma Rifle (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =     1,212,500.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                            1,212,500.00

========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                     11,993,266.67                    
  Weapons and Equipment Cost:                                                  (+)      1,212,500.00  =    13,205,766.67
  BattleMech Cost Multiplier:         1 + (95 / 100)                           (*)              1.95  =    25,751,245.00
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                      25,751,245.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-12S/M
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     34 (Heat Sinks)                                                                                           =       34
     2 (Movement) + 45 (Weapons) - 4 (Base)                                                      (-)       43  =       -9
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER Small Laser (C)                                                                          (+)    0.500  =    0.500
     ER Small Laser (C)                                                                          (+)    0.500  =    1.000
     ER Medium Laser (C)                                                                         (+)    0.700  =    1.700
     ER Medium Laser (C)                                                                         (+)    0.700  =    2.400
     ER Medium Laser (C)                                                                         (+)    0.700  =    3.100
     ER Medium Laser (C)                                                                         (+)    0.700  =    3.800
     Plasma Rifle                                                                                (+)    1.000  =    4.800
     Plasma Rifle                                                                                (+)    1.000  =    5.800
     Gauss Rifle                                                                                 (+)    1.245  =    7.045
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       34  =  239.530
     Divided by the maximum heat output - 4                                                      (/)       43  =    5.570
     Rounded up to the nearest tenth                                                                           =      5.6
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         6

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     34 (Heat Sinks)                                                                                           =       34
     2 (Movement) + 45 (Weapons) - 4 (Base)                                                      (-)       43  =       -9
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER Small Laser (C)                                                                          (+)    0.500  =    0.500
     ER Small Laser (C)                                                                          (+)    0.500  =    1.000
     ER Medium Laser (C)                                                                         (+)    0.700  =    1.700
     ER Medium Laser (C)                                                                         (+)    0.700  =    2.400
     ER Medium Laser (C)                                                                         (+)    0.700  =    3.100
     ER Medium Laser (C)                                                                         (+)    0.700  =    3.800
     Plasma Rifle                                                                                (+)    1.000  =    4.800
     Plasma Rifle                                                                                (+)    1.000  =    5.800
     Gauss Rifle                                                                                 (+)    1.500  =    7.300
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       34  =  248.200
     Divided by the maximum heat output - 4                                                      (/)       43  =    5.772
     Rounded up to the nearest tenth                                                                           =      5.8
     Unit receives Overheat (OV) value of 2                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        6

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     34 (Heat Sinks)                                                                                           =       34
     2 (Movement) + 1 (Weapons) - 4 (Base)                                                       (-)       -1  =       35
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Gauss Rifle                                                                                 (+)    1.500  =    1.500
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      1.5
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          2

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      288 armor points x 1                                                 288.000  =  288.000
     Armor Factor Conversion                                                                     (/)       30  =    9.600
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 95 ton BattleMech                                                =      5.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  5

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                   =     CASE
  Unit is equipped with forward facing incendiary weapons                                                      =  HT1/1/-

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        6 (Short) + 6 (Medium) + 6 (Medium) + 2 (Long)                                =   20.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   22.000
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                              (+)    1.500  =   23.500
     Special Ability Factor      [HT1/1/-] 1 (Max Rating) + 0.5 (Medium > 0)                     (+)    1.500  =   25.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   25.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =   25.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   27.500
     Final DIR                   Round to nearest half point                                                   =   27.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   27.500  =   28.500
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   25.000
     Defensive Value                                                                             (+)   28.500  =   53.500
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     54