Cost Breakdown
Name/Model:         Schiltron Mobile Fire-Support Platform PRIME
Technology:         Inner Sphere
Tonnage:            80
Configuration:      Wheeled OmniVehicle
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous)                              (179 pts) 10.0 x 20,000              200,000.00                    
  Internal Structure (Standard)                      8.0 x 10,000              (+)         80,000.00  =       280,000.00
  Control Components                                 4 x 10,000                (+)         40,000.00  =       320,000.00
  Engine (XL)                                        (20,000 x 220 x 80) / 75  (+)      4,693,333.33  =     5,013,333.33
  Turret                                             0.5 x 5,000               (+)          2,500.00  =     5,015,833.33
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost                                                                                       5,015,833.33
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
  Arrow IV System                                    450,000                              450,000.00                    
  Arrow IV System                                    450,000                   (+)        450,000.00  =       900,000.00
  Arrow IV System (Ammo 5) [Homing] [Empty Bin]      0                         (+)              0.00  =       900,000.00
  Arrow IV System (Ammo 5) [Homing] [Empty Bin]      0                         (+)              0.00  =       900,000.00
  Arrow IV System (Ammo 5) [Homing] [Empty Bin]      0                         (+)              0.00  =       900,000.00
  Arrow IV System (Ammo 5) [Homing] [Empty Bin]      0                         (+)              0.00  =       900,000.00
  Arrow IV System (Ammo 5) [Non-Homing] [Empty Bin]  0                         (+)              0.00  =       900,000.00
  Arrow IV System (Ammo 5) [Non-Homing] [Empty Bin]  0                         (+)              0.00  =       900,000.00
  Arrow IV System (Ammo 5) [Non-Homing] [Empty Bin]  0                         (+)              0.00  =       900,000.00
  Arrow IV System (Ammo 5) [Non-Homing] [Empty Bin]  0                         (+)              0.00  =       900,000.00
  C3 Computer (Master)                               1,500,000                 (+)      1,500,000.00  =     2,400,000.00
  Guardian ECM Suite                                 200,000                   (+)        200,000.00  =     2,600,000.00
  Medium Laser                                       40,000                    (+)         40,000.00  =     2,640,000.00
  Medium Laser                                       40,000                    (+)         40,000.00  =     2,680,000.00
  Small Laser                                        11,250                    (+)         11,250.00  =     2,691,250.00
  Small Laser                                        11,250                    (+)         11,250.00  =     2,702,500.00
  Small Laser                                        11,250                    (+)         11,250.00  =     2,713,750.00
  Small Laser                                        11,250                    (+)         11,250.00  =     2,725,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                            2,725,000.00
========================================================================================================================
Combat Vehicle Cost
------------------------------------------------------------------------------------------------------------------------
  Structural Cost                                                                       5,015,833.33                    
  Weapons and Equipment Cost                                                   (+)      2,725,000.00  =     7,740,833.33
  Omni Conversion Cost                               7,740,833.33 x 0.25       (+)      1,935,208.33  =     9,676,041.67
  Combat Vehicle Cost Multiplier                     1 + (80 / 200)            (*)               1.4  =    13,546,458.33
------------------------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost                                                                                  13,546,458.00
 
		 |