Distribution

Name/Model:         Raptor ER Variant [BASE]
Technology:         Inner Sphere
Tonnage:            25
Configuration:      Biped OmniMech

=========================================================================================

Left Arm                         Head                   Right Arm                        
1. Shoulder                      1. Life Support        1. Shoulder                      
2. Upper Arm Actuator            2. Sensors             2. Upper Arm Actuator            
3.Double Heat Sink              3. Cockpit             3.Double Heat Sink              
4.Double Heat Sink              4. Roll Again          4.Double Heat Sink              
5.Double Heat Sink              5. Sensors             5.Double Heat Sink              
6.Double Heat Sink              6. Life Support        6. Medium Laser                  
                                                                                        
1.Double Heat Sink                                     1. Small Laser                   
2.Double Heat Sink                                     2. Endo Steel                    
3. ER Medium Laser                                      3. Endo Steel                    
4. ER Small Laser                                       4. Endo Steel                    
5. Endo Steel                                           5. Endo Steel                    
6. Triple-Strength Myomer                               6. Triple-Strength Myomer        
                                                                                         
Left Torso                       Center Torso           Right Torso                      
1. XL Engine                     1. XL Engine           1. XL Engine                     
2. XL Engine                     2. XL Engine           2. XL Engine                     
3. XL Engine                     3. XL Engine           3. XL Engine                     
4.Large Laser                   4. XL Gyro             4. LRM 5                         
5.Large Laser                   5. XL Gyro             5. Machine Gun                   
6. Small Laser                   6. XL Gyro             6. LRM 5 (Ammo 24)               
                                                                                         
1. Endo Steel                    1. XL Gyro             1. Machine Gun (Ammo 100)        
2. Endo Steel                    2. XL Gyro             2. Endo Steel                    
3. Endo Steel                    3. XL Gyro             3. Endo Steel                    
4. Endo Steel                    4. XL Engine           4. Endo Steel                    
5. Triple-Strength Myomer        5. XL Engine           5. Triple-Strength Myomer        
6. Roll Again                    6. XL Engine           6. Roll Again                    
                                                                                         
Left Leg                                                Right Leg                        
1. Hip                                                  1. Hip                           
2. Upper Leg Actuator                                   2. Upper Leg Actuator            
3. Lower Leg Actuator                                   3. Lower Leg Actuator            
4. Foot Actuator                                        4. Foot Actuator                 
5. Endo Steel                                           5. Endo Steel                    
6. Triple-Strength Myomer                               6. Triple-Strength Myomer        

                 Battle Value Breakdown

Name/Model:         Raptor ER Variant [BASE]
Technology:         Inner Sphere
Tonnage:            25
Configuration:      Biped OmniMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Standard):                             56 x 2.5 x 1                140.000             
  Internal Structure (Endo Steel w/ XL Engine): 43 x 1.5 x 1 x 0.5   (+)     32.250  =   172.250
  Gyro (XL):                                    25 x 0.5             (+)     12.500  =   184.750
  Explosive Ammunition:                         2 Critical Spaces    (-)     30.000  =   154.750
  Defensive Movement Factor:                    +4                   (*)       1.40  =   216.650
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           216.650

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                            
        6 (Base) + 20 (Heat Sinks) - 2 (Movement) - 22 (Weapons) = 2                            
  Offensive Equipment:                                                                          
       Large Laser                                                          123.000             
       ER Medium Laser                                               (+)     62.000  =   185.000
       Medium Laser                                                  (+)     46.000  =   231.000
       LRM 5                                                         (+)     45.000  =   276.000
       ER Small Laser                                                (+)     17.000  =   293.000
       Small Laser                                                   (+)      9.000  =   302.000
       Small Laser                                                   (+)      9.000  =   311.000
       LRM 5 (Ammo 24)                                               (+)      6.000  =   317.000
       Machine Gun                                                   (+)      5.000  =   322.000
       Machine Gun (Ammo 100)                                        (+)      0.500  =   322.500
  Total 'Mech Tonnage:                                               (+)     37.500  =   360.000
  Speed Factor:                                 12 (Run) + 0 (Jump)  (*)      1.890  =   680.400
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                           680.400

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  216.650             
  Offensive Battle Rating:                                           (+)    680.400  =   897.050
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                               897

                 Cost Breakdown

Name/Model:         Raptor ER Variant [BASE]
Technology:         Inner Sphere
Tonnage:            25
Configuration:      Biped OmniMech

========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                   (56 pts) 3.5 x 10,000                                35,000.00                    
  Internal Structure (Endo Steel):    25 x 1,600 x 1                           (+)         40,000.00  =        75,000.00
  Myomer (Triple-Strength):           25 x 16,000                              (+)        400,000.00  =       475,000.00
  Engine (XL):                        (20,000 x 175 x 25) / 75                 (+)      1,166,666.67  =     1,641,666.67
  Gyro (XL):                          1.0 x 750,000                            (+)        750,000.00  =     2,391,666.67
  Cockpit (Standard):                 200,000                                  (+)        200,000.00  =     2,591,666.67
  Life Support:                       50,000                                   (+)         50,000.00  =     2,641,666.67
  Sensors:                            25 x 2,000                               (+)         50,000.00  =     2,691,666.67
  Heat Sinks (Double):                10 x 6,000                               (+)         60,000.00  =     2,751,666.67
  Arm Actuators:                      25 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)          5,000.00  =     2,756,666.67
  Leg Actuators:                      25 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         17,500.00  =     2,774,166.67
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                      2,774,166.67

========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
  ER Medium Laser                     80,000                                               80,000.00                    
  ER Small Laser                      11,250                                   (+)         11,250.00  =        91,250.00
  Large Laser                         100,000                                  (+)        100,000.00  =       191,250.00
  LRM 5                               30,000                                   (+)         30,000.00  =       221,250.00
  LRM 5 (Ammo 24) [Empty Bin]         0                                        (+)              0.00  =       221,250.00
  Machine Gun                         5,000                                    (+)          5,000.00  =       226,250.00
  Machine Gun (Ammo 100) [Empty Bin]  0                                        (+)              0.00  =       226,250.00
  Medium Laser                        40,000                                   (+)         40,000.00  =       266,250.00
  Small Laser                         11,250                                   (+)         11,250.00  =       277,500.00
  Small Laser                         11,250                                   (+)         11,250.00  =       288,750.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                              288,750.00

========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                      2,774,166.67                    
  Weapons and Equipment Cost:                                                  (+)        288,750.00  =     3,062,916.67
  OmniMech Conversion Cost:           (2,774,166.67 + 288,750.00) x 0.25       (+)        765,729.17  =     3,828,645.83
  BattleMech Cost Multiplier:         1 + (25 / 100)                           (*)              1.25  =     4,785,807.29
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       4,785,807.00

                 Alpha Strike Conversion

Name/Model:         Raptor ER Variant [BASE]
Technology:         Inner Sphere
Tonnage:            25
Configuration:      Biped OmniMech

==================================================================================================================================
Determine Unit Type
----------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                              =      BM
----------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                BM

==================================================================================================================================
Determine Weight/Size Class
----------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       25 (less than 40)                                                                       =       1
----------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                         1

==================================================================================================================================
Convert Movement and Movement Modes
----------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               7 (Walk)                                                                                =     14"
     Ground Target Movement Modifier at 14" is 3                                                                                  
----------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                             14"

==================================================================================================================================
Determine Short Range Damage Value
----------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                
     20 (Heat Sinks)                                                                                                     =      20
     2 (Movement) + 22 (Weapons) - 4 (Base)                                                                 (-)      20  =       0
                                                                                                                                  
  Offensive Equipment:                                                                                                   =   0.000
     LRM 5                                                                                                  (+)   0.150  =   0.150
     Machine Gun                                                                                            (+)   0.200  =   0.350
     Small Laser                                                                                            (+)   0.300  =   0.650
     ER Small Laser                                                                                         (+)   0.300  =   0.950
     Small Laser                                                                                            (+)   0.300  =   1.250
     ER Medium Laser                                                                                        (+)   0.500  =   1.750
     Medium Laser                                                                                           (+)   0.500  =   2.250
     Large Laser                                                                                            (+)   0.800  =   3.050
                                                                                                                                  
  Heat-modified damage value:                                                                                                     
     Damage subtotal rounded up to the nearest tenth                                                                     =     3.1
----------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                  4

==================================================================================================================================
Determine Medium Range Damage Value
----------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                
     20 (Heat Sinks)                                                                                                     =      20
     2 (Movement) + 22 (Weapons) - 4 (Base)                                                                 (-)      20  =       0
                                                                                                                                  
  Offensive Equipment:                                                                                                   =   0.000
     ER Small Laser                                                                                         (+)   0.300  =   0.300
     LRM 5                                                                                                  (+)   0.300  =   0.600
     ER Medium Laser                                                                                        (+)   0.500  =   1.100
     Medium Laser                                                                                           (+)   0.500  =   1.600
     Large Laser                                                                                            (+)   0.800  =   2.400
                                                                                                                                  
  Heat-modified damage value:                                                                                                     
     Damage subtotal rounded up to the nearest tenth                                                                     =     2.5
----------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                 3

==================================================================================================================================
Determine Long Range Damage Value
----------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                
     20 (Heat Sinks)                                                                                                     =      20
     2 (Movement) + 2 (Weapons) - 4 (Base)                                                                  (-)       0  =      20
                                                                                                                                  
  Offensive Equipment:                                                                                                   =   0.000
     LRM 5                                                                                                  (+)   0.300  =   0.300
                                                                                                                                  
  Heat-modified damage value:                                                                                                     
     Damage subtotal rounded up to the nearest tenth                                                                     =     0.3
----------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                  0*

==================================================================================================================================
Convert Armor
----------------------------------------------------------------------------------------------------------------------------------
  Standard:                      56 armor points x 1                                                             56.000  =  56.000
     Armor Factor Conversion                                                                                (/)      30  =   1.867
----------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                               2

==================================================================================================================================
Convert Structure
----------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 25 ton BattleMech                                                  =     1.0
----------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                           1

==================================================================================================================================
Determine Special Abilities
----------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with forward facing weapons capable of firing indirectly                                              =    IF0*
  Unit utilizes modular (Omni) technology                                                                                =    OMNI
  Unit is equipped with Triple-Strength Myomer                                                                           =     TSM

==================================================================================================================================
Determine Point Value
----------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                         
     Attack Damage Factor        4 (Short) + 3 (Medium) + 3 (Medium) + 0.5 (Long)                                        =  10.500
     Unit Size Factor            1 (Weight/Size Class) / 2                                                  (+)   0.500  =  11.000
     Overheat Factor             0 (Overheat)                                                               (+)   0.000  =  11.000
     Special Ability Factor      [IF0*] 0* (Ability Rating)                                                 (+)   0.500  =  11.500
     Special Ability Factor      [TSM] Triple-Strength Myomer                                               (+)   1.000  =  12.500
     Blanket Offensive Modifier  1 (Base)                                                                   (*)   1.000  =  12.500
                                                                                                                                  
  Defensive Interaction Rating:                                                                                                   
     Armor Factor                2 (Armor) x 2.0 (Non-Vehicle Unit)                                                      =   4.000
     Structure Factor            1 (Structure) x 1.0 (Other Unit)                                           (+)   1.000  =   5.000
     Defense Factor              1 + {[3 (14" Move)] x 0.25}                                                (*)   1.750  =   8.750
     Final DIR                   Round to nearest half point                                                             =   9.000
                                                                                                                                  
  Unit's Defensive Value:                                                                                                         
     Movement Factor             1.75 (0.25 per 2")                                                                      =   1.750
     Final DIR                   Defensive Interaction Rating                                               (+)   9.000  =  10.750
                                                                                                                                  
  Unit's Final Point Value:                                                                                                       
     Offensive Value                                                                                                     =  12.500
     Defensive Value                                                                                        (+)  10.750  =  23.250
     Agile                       [3 (TMM) - 1] x 3 (Medium)                                                 (+)   6.000  =  29.250
----------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                              29