Cost Breakdown
Name/Model: Kodiak Armored Core
Technology: Clan
Tonnage: 100
Configuration: Biped BattleMech
===================================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (280 pts) 17.5 x 10,000 175,000.00
Internal Structure (Endo Steel): 100 x 1,600 x 1 (+) 160,000.00 = 335,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 535,000.00
Engine (XL): (Armored) (20,000 x 400 x 100) / 75 + (10 x 150,000) (+) 12,166,666.67 = 12,701,666.67
Gyro (Standard): (Armored) 4.0 x 300,000 + (4 x 150,000) (+) 1,800,000.00 = 14,501,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 14,701,666.67
Life Support: 50,000 (+) 50,000.00 = 14,751,666.67
Sensors: 100 x 2,000 (+) 200,000.00 = 14,951,666.67
Heat Sinks (Double): 20 x 6,000 (+) 120,000.00 = 15,071,666.67
Arm Actuators: 100 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 46,000.00 = 15,117,666.67
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 15,187,666.67
-----------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 15,187,666.67
===================================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
CASE II 175,000 (+) 175,000.00 = 275,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 355,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 435,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 515,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 595,000.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 745,000.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 895,000.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 1,045,000.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 1,195,000.00
SRM 6 80,000 (+) 80,000.00 = 1,275,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,275,000.00
Ultra AC/20 480,000 (+) 480,000.00 = 1,755,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,755,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,755,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,755,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,755,000.00
-----------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,755,000.00
===================================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 15,187,666.67
Weapons and Equipment Cost: (+) 1,755,000.00 = 16,942,666.67
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 33,885,333.33
-----------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 33,885,333.00
|