Cost Breakdown
Name/Model: Mad Cat (Timber Wolf) MEL
Technology: Clan (Mixed)
Tonnage: 75
Configuration: Biped OmniMech
=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (230 pts) 12.0 x 20,000 240,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 360,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 510,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 8,010,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,210,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,410,000.00
Life Support: 50,000 (+) 50,000.00 = 9,460,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 9,610,000.00
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 9,700,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 34,500.00 = 9,734,500.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 9,787,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,787,000.00
=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER Small Laser 11,250 (+) 11,250.00 = 111,250.00
Lance (IS) 75 x 150 (+) 11,250.00 = 122,500.00
Lance (IS) 75 x 150 (+) 11,250.00 = 133,750.00
MRM 20 (IS) 125,000 (+) 125,000.00 = 258,750.00
MRM 20 (IS) 125,000 (+) 125,000.00 = 383,750.00
MRM 20 (Ammo 12) [Empty Bin] (IS) 0 (+) 0.00 = 383,750.00
MRM 20 (Ammo 12) [Empty Bin] (IS) 0 (+) 0.00 = 383,750.00
MRM 20 (Ammo 12) [Empty Bin] (IS) 0 (+) 0.00 = 383,750.00
Supercharger 375 x 10,000 (+) 3,750,000.00 = 4,133,750.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 4,133,750.00
=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,787,000.00
Weapons and Equipment Cost: (+) 4,133,750.00 = 13,920,750.00
OmniMech Conversion Cost: (9,787,000.00 + 4,133,750.00) x 0.25 (+) 3,480,187.50 = 17,400,937.50
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 30,451,640.63
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 30,451,641.00
|