Cost Breakdown
Name/Model: Warden WDN-4M
Technology: Inner Sphere
Tonnage: 90
Configuration: Biped BattleMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (272 pts) 17.0 x 10,000 170,000.00
Internal Structure (Standard): 90 x 400 x 1 (+) 36,000.00 = 206,000.00
Myomer (Standard): 90 x 2,000 (+) 180,000.00 = 386,000.00
Engine (XL): (20,000 x 360 x 90) / 75 (+) 8,640,000.00 = 9,026,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,226,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,426,000.00
Life Support: 50,000 (+) 50,000.00 = 10,476,000.00
Sensors: 90 x 2,000 (+) 180,000.00 = 10,656,000.00
Heat Sinks (Double): 17 x 6,000 (+) 102,000.00 = 10,758,000.00
Arm Actuators: 90 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 41,400.00 = 10,799,400.00
Leg Actuators: 90 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 63,000.00 = 10,862,400.00
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,862,400.00
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
ER Small Laser 11,250 (+) 11,250.00 = 61,250.00
ER Small Laser 11,250 (+) 11,250.00 = 72,500.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 132,500.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 192,500.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 252,500.00
SRM 4 60,000 (+) 60,000.00 = 312,500.00
SRM 4 60,000 (+) 60,000.00 = 372,500.00
SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 372,500.00
SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 372,500.00
Ultra AC/20 480,000 (+) 480,000.00 = 852,500.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 852,500.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 852,500.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 852,500.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 852,500.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 852,500.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 852,500.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,862,400.00
Weapons and Equipment Cost: (+) 852,500.00 = 11,714,900.00
BattleMech Cost Multiplier: 1 + (90 / 100) (*) 1.90 = 22,258,310.00
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 22,258,310.00
|