Cost Breakdown
Name/Model:         Jade Phoenix Pryde
Technology:         Clan
Tonnage:            85
Configuration:      Biped OmniMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):               (259 pts) 13.5 x 20,000                             270,000.00                    
  Internal Structure (Endo-Composite): 85 x 3,200 x 1                           (+)        272,000.00  =       542,000.00
  Myomer (Standard):                   85 x 2,000                               (+)        170,000.00  =       712,000.00
  Engine (XL):                         (20,000 x 340 x 85) / 75                 (+)      7,706,666.67  =     8,418,666.67
  Gyro (Standard):                     4.0 x 300,000                            (+)      1,200,000.00  =     9,618,666.67
  Cockpit (Standard):                  200,000                                  (+)        200,000.00  =     9,818,666.67
  Life Support:                        50,000                                   (+)         50,000.00  =     9,868,666.67
  Sensors:                             85 x 2,000                               (+)        170,000.00  =    10,038,666.67
  Heat Sinks (Double):                 19 x 6,000                               (+)        114,000.00  =    10,152,666.67
  Arm Actuators:                       85 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         17,000.00  =    10,169,666.67
  Leg Actuators:                       85 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         59,500.00  =    10,229,166.67
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                      10,229,166.67
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
  CASE                                 2 x 50,000                                          100,000.00                    
  ER Large Laser                       200,000                                  (+)        200,000.00  =       300,000.00
  ER Large Laser                       200,000                                  (+)        200,000.00  =       500,000.00
  ER Medium Laser                      80,000                                   (+)         80,000.00  =       580,000.00
  ER Medium Laser                      80,000                                   (+)         80,000.00  =       660,000.00
  Flamer                               7,500                                    (+)          7,500.00  =       667,500.00
  Flamer                               7,500                                    (+)          7,500.00  =       675,000.00
  Large Pulse Laser                    175,000                                  (+)        175,000.00  =       850,000.00
  Large Pulse Laser                    175,000                                  (+)        175,000.00  =     1,025,000.00
  Partial Wing                         4.5 x 50,000                             (+)        225,000.00  =     1,250,000.00
  Streak SRM 6                         120,000                                  (+)        120,000.00  =     1,370,000.00
  Streak SRM 6                         120,000                                  (+)        120,000.00  =     1,490,000.00
  Streak SRM 6 (Ammo 15) [Empty Bin]   0                                        (+)              0.00  =     1,490,000.00
  Streak SRM 6 (Ammo 15) [Empty Bin]   0                                        (+)              0.00  =     1,490,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                             1,490,000.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                      10,229,166.67                    
  Weapons and Equipment Cost:                                                   (+)      1,490,000.00  =    11,719,166.67
  OmniMech Conversion Cost:            (10,229,166.67 + 1,490,000.00) x 0.25    (+)      2,929,791.67  =    14,648,958.33
  BattleMech Cost Multiplier:          1 + (85 / 100)                           (*)              1.85  =    27,100,572.92
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       27,100,573.00
 
		 |