Cost Breakdown
Name/Model:         Phantom E
Technology:         Clan
Tonnage:            40
Configuration:      Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):           (115 pts) 6.0 x 20,000                              120,000.00                    
  Internal Structure (Endo Steel): 40 x 1,600 x 1                           (+)         64,000.00  =       184,000.00
  Myomer (Standard):               40 x 2,000                               (+)         80,000.00  =       264,000.00
  Engine (XL):                     (20,000 x 360 x 40) / 75                 (+)      3,840,000.00  =     4,104,000.00
  Gyro (Standard):                 4.0 x 300,000                            (+)      1,200,000.00  =     5,304,000.00
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     5,504,000.00
  Life Support:                    50,000                                   (+)         50,000.00  =     5,554,000.00
  Sensors:                         40 x 2,000                               (+)         80,000.00  =     5,634,000.00
  Heat Sinks (Double):             12 x 6,000                               (+)         72,000.00  =     5,706,000.00
  Arm Actuators:                   40 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         18,400.00  =     5,724,400.00
  Leg Actuators:                   40 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         28,000.00  =     5,752,400.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   5,752,400.00
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  ATM 3                            50,000                                               50,000.00                    
  ATM 3 (Ammo 20) [Empty Bin]      0                                        (+)              0.00  =        50,000.00
  CASE                             1 x 50,000                               (+)         50,000.00  =       100,000.00
  Micro Pulse Laser                12,500                                   (+)         12,500.00  =       112,500.00
  Micro Pulse Laser                12,500                                   (+)         12,500.00  =       125,000.00
  Micro Pulse Laser                12,500                                   (+)         12,500.00  =       137,500.00
  Micro Pulse Laser                12,500                                   (+)         12,500.00  =       150,000.00
  Micro Pulse Laser                12,500                                   (+)         12,500.00  =       162,500.00
  Micro Pulse Laser                12,500                                   (+)         12,500.00  =       175,000.00
  Micro Pulse Laser                12,500                                   (+)         12,500.00  =       187,500.00
  Micro Pulse Laser                12,500                                   (+)         12,500.00  =       200,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                           200,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   5,752,400.00                    
  Weapons and Equipment Cost:                                               (+)        200,000.00  =     5,952,400.00
  OmniMech Conversion Cost:        (5,752,400.00 + 200,000.00) x 0.25       (+)      1,488,100.00  =     7,440,500.00
  BattleMech Cost Multiplier:      1 + (40 / 100)                           (*)              1.40  =    10,416,700.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   10,416,700.00
 
		 |