Cost Breakdown
Name/Model: Revenant Jaguar SHROUD
Technology: Clan (Mixed)
Tonnage: 70
Configuration: Biped OmniMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Stealth): (182 pts) 11.5 x 50,000 575,000.00
Internal Structure (Endo Steel): 70 x 1,600 x 1 (+) 112,000.00 = 687,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 827,000.00
Engine (XL): (20,000 x 350 x 70) / 75 (+) 6,533,333.33 = 7,360,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 8,560,333.33
Cockpit (Small): 175,000 (+) 175,000.00 = 8,735,333.33
Life Support: 50,000 (+) 50,000.00 = 8,785,333.33
Sensors: 70 x 2,000 (+) 140,000.00 = 8,925,333.33
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 9,009,333.33
Arm Actuators: 70 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 14,000.00 = 9,023,333.33
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 9,072,333.33
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,072,333.33
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
CASE II 175,000 (+) 175,000.00 = 350,000.00
ECM Suite 200,000 (+) 200,000.00 = 550,000.00
ER PPC 300,000 (+) 300,000.00 = 850,000.00
Streak LRM 10 225,000 (+) 225,000.00 = 1,075,000.00
Streak LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 1,075,000.00
Thunderbolt 5 (IS) 50,000 (+) 50,000.00 = 1,125,000.00
Thunderbolt 5 (IS) 50,000 (+) 50,000.00 = 1,175,000.00
Thunderbolt 5 (Ammo 12) [Empty Bin] (IS) 0 (+) 0.00 = 1,175,000.00
Thunderbolt 5 (Ammo 12) [Empty Bin] (IS) 0 (+) 0.00 = 1,175,000.00
Ultra AC/5 200,000 (+) 200,000.00 = 1,375,000.00
Ultra AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,375,000.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,375,000.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,072,333.33
Weapons and Equipment Cost: (+) 1,375,000.00 = 10,447,333.33
OmniMech Conversion Cost: (9,072,333.33 + 1,375,000.00) x 0.25 (+) 2,611,833.33 = 13,059,166.67
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 22,200,583.33
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 22,200,583.00
|