Cost Breakdown
Name/Model: Black Phantom SHROUD
Technology: Clan (Mixed)
Tonnage: 45
Configuration: Biped OmniMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Stealth): (115 pts) 7.5 x 50,000 375,000.00
Internal Structure (Endo Steel): 45 x 1,600 x 1 (+) 72,000.00 = 447,000.00
Myomer (Standard): 45 x 2,000 (+) 90,000.00 = 537,000.00
Engine (XL): (20,000 x 360 x 45) / 75 (+) 4,320,000.00 = 4,857,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 6,057,000.00
Cockpit (Small): 175,000 (+) 175,000.00 = 6,232,000.00
Life Support: 50,000 (+) 50,000.00 = 6,282,000.00
Sensors: 45 x 2,000 (+) 90,000.00 = 6,372,000.00
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 6,450,000.00
Arm Actuators: 45 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 20,700.00 = 6,470,700.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 6,502,200.00
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,502,200.00
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ECM Suite 200,000 (+) 200,000.00 = 250,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 330,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 410,000.00
LRM 5 30,000 (+) 30,000.00 = 440,000.00
LRM 5 30,000 (+) 30,000.00 = 470,000.00
LRM 5 (Ammo 24) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 470,000.00
Streak LRM 5 75,000 (+) 75,000.00 = 545,000.00
Streak LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 545,000.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 545,000.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,502,200.00
Weapons and Equipment Cost: (+) 545,000.00 = 7,047,200.00
OmniMech Conversion Cost: (6,502,200.00 + 545,000.00) x 0.25 (+) 1,761,800.00 = 8,809,000.00
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 12,773,050.00
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 12,773,050.00
|