Cost Breakdown
Name/Model: Mad Cat (Timber Wolf) S
Technology: Clan
Tonnage: 75
Configuration: Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (230 pts) 12.0 x 20,000 240,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 360,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 510,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 8,010,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,210,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,410,000.00
Life Support: 50,000 (+) 50,000.00 = 9,460,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 9,610,000.00
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 9,706,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 22,500.00 = 9,728,500.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 9,781,000.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,781,000.00
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE 3 x 50,000 150,000.00
ER Small Laser 11,250 (+) 11,250.00 = 161,250.00
Jump Jets 75 x (5 x 5) x 200 (+) 375,000.00 = 536,250.00
Large Pulse Laser 175,000 (+) 175,000.00 = 711,250.00
Machine Gun 5,000 (+) 5,000.00 = 716,250.00
Machine Gun 5,000 (+) 5,000.00 = 721,250.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 721,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 781,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 841,250.00
SRM 6 80,000 (+) 80,000.00 = 921,250.00
SRM 6 80,000 (+) 80,000.00 = 1,001,250.00
SRM 6 80,000 (+) 80,000.00 = 1,081,250.00
SRM 6 80,000 (+) 80,000.00 = 1,161,250.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,161,250.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,161,250.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,161,250.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,161,250.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,161,250.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,781,000.00
Weapons and Equipment Cost: (+) 1,161,250.00 = 10,942,250.00
OmniMech Conversion Cost: (9,781,000.00 + 1,161,250.00) x 0.25 (+) 2,735,562.50 = 13,677,812.50
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 23,936,171.88
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 23,936,172.00
|