Cost Breakdown
Name/Model: Avatar AV1-OD
Technology: Inner Sphere
Tonnage: 70
Configuration: Biped OmniMech
=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (192 pts) 12.0 x 10,000 120,000.00
Internal Structure (Standard): 70 x 400 x 1 (+) 28,000.00 = 148,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 288,000.00
Engine (XL): (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 5,514,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,414,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,614,666.67
Life Support: 50,000 (+) 50,000.00 = 6,664,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 6,804,666.67
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 6,876,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 1) + (80 x 0)) (+) 17,500.00 = 6,894,166.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 6,943,166.67
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,943,166.67
=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
C3 Slave 250,000 250,000.00
CASE 50,000 (+) 50,000.00 = 300,000.00
CASE 50,000 (+) 50,000.00 = 350,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 430,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 510,000.00
Light Gauss Rifle 275,000 (+) 275,000.00 = 785,000.00
Light Gauss Rifle (Ammo 16) [Empty Bin] 0 (+) 0.00 = 785,000.00
Medium Laser 40,000 (+) 40,000.00 = 825,000.00
Medium Laser 40,000 (+) 40,000.00 = 865,000.00
MRM 20 125,000 (+) 125,000.00 = 990,000.00
MRM 20 125,000 (+) 125,000.00 = 1,115,000.00
MRM 20 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 1,115,000.00
MRM 20 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 1,115,000.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,115,000.00
=============================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,943,166.67
Weapons and Equipment Cost: (+) 1,115,000.00 = 8,058,166.67
OmniMech Conversion Cost: (6,943,166.67 + 1,115,000.00) x 0.25 (+) 2,014,541.67 = 10,072,708.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 17,123,604.17
-----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 17,123,604.00
|