Distribution

Name/Model:         Banshee BNC-9SX
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================

Left Arm                     Head                       Right Arm                        
1. Shoulder                  1. Life Support            1. Shoulder                      
2. Upper Arm Actuator        2. Sensors                 2. Upper Arm Actuator            
3. Lower Arm Actuator        3. Cockpit                 3. Lower Arm Actuator            
4.Double Heat Sink          4. Medium Laser            4. Hand Actuator                 
5.Double Heat Sink          5. Sensors                 5. Endo-Composite                
6.Double Heat Sink          6. Life Support            6. Endo-Composite                
                                                                                         
1.Double Heat Sink                                     1.Double Heat Sink              
2.Double Heat Sink                                     2.Double Heat Sink              
3.Double Heat Sink                                     3.Double Heat Sink              
4.Double Heat Sink                                     4.Double Heat Sink              
5.Double Heat Sink                                     5.Double Heat Sink              
6.Double Heat Sink                                     6.Double Heat Sink              
                                                                                         
Left Torso                   Center Torso               Right Torso                      
1.Streak SRM 6              1. Fusion Engine           1.Snub-Nose PPC                 
2.Streak SRM 6              2. Fusion Engine           2.Snub-Nose PPC                 
3.Streak SRM 6              3. Fusion Engine           3.Snub-Nose PPC                 
4.Streak SRM 6              4. Compact Gyro            4.Snub-Nose PPC                 
5.Streak SRM 6              5. Compact Gyro            5.Snub-Nose PPC                 
6.Streak SRM 6              6. Fusion Engine           6.Snub-Nose PPC                 
                                                                                         
1.Double Heat Sink          1. Fusion Engine           1. CASE                          
2.Double Heat Sink          2. Fusion Engine           2. Streak SRM 6 (Ammo 15)        
3.Double Heat Sink          3.Double Heat Sink        3. Streak SRM 6 (Ammo 15)        
4.Double Heat Sink          4.Double Heat Sink        4.Double Heat Sink              
5.Double Heat Sink          5.Double Heat Sink        5.Double Heat Sink              
6.Double Heat Sink          6. Endo-Composite          6.Double Heat Sink              
                                                                                         
Left Leg                                                Right Leg                        
1. Hip                                                  1. Hip                           
2. Upper Leg Actuator                                   2. Upper Leg Actuator            
3. Lower Leg Actuator                                   3. Lower Leg Actuator            
4. Foot Actuator                                        4. Foot Actuator                 
5. Endo-Composite                                       5. Endo-Composite                
6. Endo-Composite                                       6. Endo-Composite                

                 Battle Value Breakdown

Name/Model:         Banshee BNC-9SX
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=======================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------------
  Armor (Standard):                                     293 x 2.5 x 1              732.500             
  Internal Structure (Endo-Composite w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   950.000
  Gyro (Compact):                                       95 x 0.5            (+)     47.500  =   997.500
  Defensive Movement Factor:                            +2                  (*)       1.20  = 1,197.000
-------------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                                1,197.000

=======================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                                   
        6 (Base) + 40 (Heat Sinks) - 2 (Movement) - 39 (Weapons) = 5                                   
  Offensive Equipment:                                                                                 
       Snub-Nose PPC                                                               165.000             
       Snub-Nose PPC                                                        (+)    165.000  =   330.000
       Snub-Nose PPC                                                        (+)    165.000  =   495.000
       Streak SRM 6                                                         (+)     89.000  =   584.000
       Streak SRM 6                                                         (+)     89.000  =   673.000
       Streak SRM 6                                                         (+)     89.000  =   762.000
       Medium Laser                                                         (+)     46.000  =   808.000
       Streak SRM 6 (Ammo 15)                                               (+)     11.000  =   819.000
       Streak SRM 6 (Ammo 15)                                               (+)     11.000  =   830.000
  Total 'Mech Tonnage:                                                      (+)     95.000  =   925.000
  Speed Factor:                                         5 (Run) + 0 (Jump)  (*)      1.000  =   925.000
-------------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                                  925.000

=======================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                       1,197.000             
  Offensive Battle Rating:                                                  (+)    925.000  = 2,122.000
-------------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                    2,122

                 Cost Breakdown

Name/Model:         Banshee BNC-9SX
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                    (293 pts) 18.5 x 10,000                             185,000.00                    
  Internal Structure (Endo-Composite): 95 x 3,200 x 1                           (+)        304,000.00  =       489,000.00
  Myomer (Standard):                   95 x 2,000                               (+)        190,000.00  =       679,000.00
  Engine (Fusion):                     (5,000 x 285 x 95) / 75                  (+)      1,805,000.00  =     2,484,000.00
  Gyro (Compact):                      4.5 x 400,000                            (+)      1,800,000.00  =     4,284,000.00
  Cockpit (Standard):                  200,000                                  (+)        200,000.00  =     4,484,000.00
  Life Support:                        50,000                                   (+)         50,000.00  =     4,534,000.00
  Sensors:                             95 x 2,000                               (+)        190,000.00  =     4,724,000.00
  Heat Sinks (Double):                 20 x 6,000                               (+)        120,000.00  =     4,844,000.00
  Arm Actuators:                       95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =     4,880,100.00
  Leg Actuators:                       95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     4,946,600.00
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                       4,946,600.00

=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
  CASE                                 50,000                                               50,000.00                    
  Medium Laser                         40,000                                   (+)         40,000.00  =        90,000.00
  Snub-Nose PPC                        300,000                                  (+)        300,000.00  =       390,000.00
  Snub-Nose PPC                        300,000                                  (+)        300,000.00  =       690,000.00
  Snub-Nose PPC                        300,000                                  (+)        300,000.00  =       990,000.00
  Streak SRM 6                         120,000                                  (+)        120,000.00  =     1,110,000.00
  Streak SRM 6                         120,000                                  (+)        120,000.00  =     1,230,000.00
  Streak SRM 6                         120,000                                  (+)        120,000.00  =     1,350,000.00
  Streak SRM 6 (Ammo 15) [Empty Bin]   0                                        (+)              0.00  =     1,350,000.00
  Streak SRM 6 (Ammo 15) [Empty Bin]   0                                        (+)              0.00  =     1,350,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                             1,350,000.00

=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                       4,946,600.00                    
  Weapons and Equipment Cost:                                                   (+)      1,350,000.00  =     6,296,600.00
  BattleMech Cost Multiplier:          1 + (95 / 100)                           (*)              1.95  =    12,278,370.00
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       12,278,370.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-9SX
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                      =       6"
     Ground Target Movement Modifier at 6" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     6"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     40 (Heat Sinks)                                                                                           =       40
     2 (Movement) + 45 (Weapons) - 4 (Base)                                                      (-)       43  =       -3
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium Laser                                                                                (+)    0.500  =    0.500
     Snub-Nose PPC                                                                               (+)    1.000  =    1.500
     Snub-Nose PPC                                                                               (+)    1.000  =    2.500
     Snub-Nose PPC                                                                               (+)    1.000  =    3.500
     Streak SRM 6                                                                                (+)    1.200  =    4.700
     Streak SRM 6                                                                                (+)    1.200  =    5.900
     Streak SRM 6                                                                                (+)    1.200  =    7.100
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       40  =  284.000
     Divided by the maximum heat output - 4                                                      (/)       43  =    6.605
     Rounded up to the nearest tenth                                                                           =      6.7
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         7

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     40 (Heat Sinks)                                                                                           =       40
     2 (Movement) + 45 (Weapons) - 4 (Base)                                                      (-)       43  =       -3
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium Laser                                                                                (+)    0.500  =    0.500
     Snub-Nose PPC                                                                               (+)    0.650  =    1.150
     Snub-Nose PPC                                                                               (+)    0.650  =    1.800
     Snub-Nose PPC                                                                               (+)    0.650  =    2.450
     Streak SRM 6                                                                                (+)    1.200  =    3.650
     Streak SRM 6                                                                                (+)    1.200  =    4.850
     Streak SRM 6                                                                                (+)    1.200  =    6.050
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       40  =  242.000
     Divided by the maximum heat output - 4                                                      (/)       43  =    5.628
     Rounded up to the nearest tenth                                                                           =      5.7
     Unit receives Overheat (OV) value of 1                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        6

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     40 (Heat Sinks)                                                                                           =       40
     2 (Movement) - 4 (Base)                                                                     (-)       -2  =       42
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          0

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      293 armor points x 1                                                 293.000  =  293.000
     Armor Factor Conversion                                                                     (/)       30  =    9.767
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                    =      8.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  8

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                   =     CASE

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        7 (Short) + 6 (Medium) + 6 (Medium) + 0 (Long)                                =   19.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   21.000
     Overheat Factor             1 (Overheat)                                                    (+)    1.000  =   22.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   22.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                (+)    8.000  =   28.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                       (*)    1.100  =   30.800
     Final DIR                   Round to nearest half point                                                   =   31.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             0.75 (0.25 per 2")                                                            =    0.750
     Final DIR                   Defensive Interaction Rating                                    (+)   31.000  =   31.750
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   22.000
     Defensive Value                                                                             (+)   31.750  =   53.750
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     54