Cost Breakdown
Name/Model: Stalker (Base Boosted Remix)
Technology: Inner Sphere (Mixed)
Tonnage: 200
Configuration: Superheavy Biped BattleMech
===============================================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Lamellor): (567 pts) 40.5 x 35,000 1,417,500.00
Internal Structure (Standard): 200 x 4,000 x 1 (+) 800,000.00 = 2,217,500.00
Myomer (Superheavy): 200 x 12,000 (+) 2,400,000.00 = 4,617,500.00
Engine (XL): (20,000 x 400 x 200) / 75 (+) 21,333,333.33 = 25,950,833.33
Gyro (Superheavy): 8.0 x 500,000 (+) 4,000,000.00 = 29,950,833.33
Cockpit (Superheavy): 300,000 (+) 300,000.00 = 30,250,833.33
Life Support: 50,000 (+) 50,000.00 = 30,300,833.33
Sensors: 200 x 2,000 (+) 400,000.00 = 30,700,833.33
Heat Sinks (Laser): 26 x 6,000 (+) 156,000.00 = 30,856,833.33
Arm Actuators: 200 x ((100 x 2 x 2) + (50 x 0 x 2) + (80 x 0 x 2)) (+) 80,000.00 = 30,936,833.33
Leg Actuators: 200 x ((150 x 2 x 2) + (80 x 2 x 2) + (120 x 2 x 2)) (+) 280,000.00 = 31,216,833.33
-----------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 31,216,833.33
===============================================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------------------------
CASE (C) 4 x 50,000 200,000.00
Large Re-engineered Laser 250,000 (+) 250,000.00 = 450,000.00
Large Re-engineered Laser 250,000 (+) 250,000.00 = 700,000.00
LRM 20 (Ammo 6) [Artemis IV] [Empty Bin] (C) 0 (+) 0.00 = 700,000.00
LRM 20 (Ammo 6) [Artemis IV] [Empty Bin] (C) 0 (+) 0.00 = 700,000.00
LRM 20 (Ammo 6) [Artemis IV] [Empty Bin] (C) 0 (+) 0.00 = 700,000.00
LRM 20 (Ammo 6) [Artemis IV] [Empty Bin] (C) 0 (+) 0.00 = 700,000.00
LRM 20 (Ammo 6) [Artemis IV] [Empty Bin] (C) 0 (+) 0.00 = 700,000.00
LRM 20 (Ammo 6) [Artemis IV] [Empty Bin] (C) 0 (+) 0.00 = 700,000.00
LRM 20 w/ Artemis IV FCS (C) 250,000 + 100,000 (+) 350,000.00 = 1,050,000.00
LRM 20 w/ Artemis IV FCS (C) 250,000 + 100,000 (+) 350,000.00 = 1,400,000.00
LRM 20 w/ Artemis IV FCS (C) 250,000 + 100,000 (+) 350,000.00 = 1,750,000.00
LRM 20 w/ Artemis IV FCS (C) 250,000 + 100,000 (+) 350,000.00 = 2,100,000.00
Medium Re-engineered Laser 100,000 (+) 100,000.00 = 2,200,000.00
Medium Re-engineered Laser 100,000 (+) 100,000.00 = 2,300,000.00
SRM 6 (Ammo 15) [Artemis IV] [Empty Bin] (C) 0 (+) 0.00 = 2,300,000.00
SRM 6 (Ammo 15) [Artemis IV] [Empty Bin] (C) 0 (+) 0.00 = 2,300,000.00
SRM 6 (Ammo 15) [Artemis IV] [Empty Bin] (C) 0 (+) 0.00 = 2,300,000.00
SRM 6 (Ammo 15) [Artemis IV] [Empty Bin] (C) 0 (+) 0.00 = 2,300,000.00
SRM 6 w/ Artemis IV FCS (C) 80,000 + 100,000 (+) 180,000.00 = 2,480,000.00
SRM 6 w/ Artemis IV FCS (C) 80,000 + 100,000 (+) 180,000.00 = 2,660,000.00
SRM 6 w/ Artemis IV FCS (C) 80,000 + 100,000 (+) 180,000.00 = 2,840,000.00
SRM 6 w/ Artemis IV FCS (C) 80,000 + 100,000 (+) 180,000.00 = 3,020,000.00
-----------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,020,000.00
===============================================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 31,216,833.33
Weapons and Equipment Cost: (+) 3,020,000.00 = 34,236,833.33
BattleMech Cost Multiplier: 1 + (200 / 100) (*) 3.00 = 102,710,500.00
-----------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 102,710,500.00
|