Cost Breakdown
Name/Model: NE Omni (Light) [A]
Technology: Clan (Mixed)
Tonnage: 30
Configuration: Biped OmniMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (105 pts) 5.5 x 20,000 110,000.00
Internal Structure (Endo Steel): 30 x 1,600 x 1 (+) 48,000.00 = 158,000.00
Myomer (Standard): 30 x 2,000 (+) 60,000.00 = 218,000.00
Engine (XL): (20,000 x 210 x 30) / 75 (+) 1,680,000.00 = 1,898,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 2,798,000.00
Cockpit (Small): 175,000 (+) 175,000.00 = 2,973,000.00
Life Support: 50,000 (+) 50,000.00 = 3,023,000.00
Sensors: 30 x 2,000 (+) 60,000.00 = 3,083,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 3,143,000.00
Arm Actuators: 30 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 13,800.00 = 3,156,800.00
Leg Actuators: 30 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 21,000.00 = 3,177,800.00
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,177,800.00
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
C3 Slave (IS) 250,000 250,000.00
C3 Slave (IS) 250,000 (+) 250,000.00 = 500,000.00
CASE 1 x 50,000 (+) 50,000.00 = 550,000.00
Flamer 7,500 (+) 7,500.00 = 557,500.00
Flamer 7,500 (+) 7,500.00 = 565,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 740,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 745,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 750,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 755,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 760,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 765,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 770,000.00
Light Machine Gun (Ammo 200) [Empty Bin] 0 (+) 0.00 = 770,000.00
Light Machine Gun Array Module 1,250 (+) 1,250.00 = 771,250.00
Light Machine Gun Array Module 1,250 (+) 1,250.00 = 772,500.00
Watchdog CEWS 600,000 (+) 600,000.00 = 1,372,500.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,372,500.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,177,800.00
Weapons and Equipment Cost: (+) 1,372,500.00 = 4,550,300.00
OmniMech Conversion Cost: (3,177,800.00 + 1,372,500.00) x 0.25 (+) 1,137,575.00 = 5,687,875.00
BattleMech Cost Multiplier: 1 + (30 / 100) (*) 1.30 = 7,394,237.50
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 7,394,238.00
|