Cost Breakdown
Name/Model:         Shadowmaster II VTOL
Technology:         Inner Sphere
Tonnage:            30
Configuration:      VTOL Combat Vehicle
==============================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------
  Armor (Standard)                          (88 pts) 5.5 x 10,000                55,000.00                    
  Internal Structure (Standard)             3.0 x 10,000             (+)         30,000.00  =        85,000.00
  Control Components                        1.5 x 10,000             (+)         15,000.00  =       100,000.00
  Rotors                                    3 x 40,000               (+)        120,000.00  =       220,000.00
  Engine (Fusion)                           (5,000 x 130 x 30) / 75  (+)        260,000.00  =       480,000.00
--------------------------------------------------------------------------------------------------------------
Total Structural Cost                                                                               480,000.00
==============================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------
  Heavy Machine Gun                         7,500                                 7,500.00                    
  Heavy Machine Gun                         7,500                    (+)          7,500.00  =        15,000.00
  Heavy Machine Gun                         7,500                    (+)          7,500.00  =        22,500.00
  Heavy Machine Gun                         7,500                    (+)          7,500.00  =        30,000.00
  Heavy Machine Gun                         7,500                    (+)          7,500.00  =        37,500.00
  Heavy Machine Gun                         7,500                    (+)          7,500.00  =        45,000.00
  Heavy Machine Gun                         7,500                    (+)          7,500.00  =        52,500.00
  Heavy Machine Gun                         7,500                    (+)          7,500.00  =        60,000.00
  Heavy Machine Gun                         7,500                    (+)          7,500.00  =        67,500.00
  Heavy Machine Gun (Ammo 100) [Empty Bin]  0                        (+)              0.00  =        67,500.00
  Targeting Computer                        0 x 10,000               (+)              0.00  =        67,500.00
--------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                     67,500.00
==============================================================================================================
Combat Vehicle Cost
--------------------------------------------------------------------------------------------------------------
  Structural Cost                                                               480,000.00                    
  Weapons and Equipment Cost                                         (+)         67,500.00  =       547,500.00
  Combat Vehicle Cost Multiplier            1 + (30 / 30)            (*)                 2  =     1,095,000.00
--------------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost                                                                         1,095,000.00
 
		 |