Cost Breakdown
Name/Model: D.S. Lemonhead SPM Mk 1
Technology: Clan
Tonnage: 9
Configuration: Biped ProtoMech
======================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------
Cockpit (ProtoMech): 500,000 500,000.00
Life Support: 75,000 (+) 75,000.00 = 575,000.00
Sensors: 9 x 2,000 (+) 18,000.00 = 593,000.00
Musculature: 9 x 2,000 (+) 18,000.00 = 611,000.00
Internal Structure (ProtoMech): 9 x 400 (+) 3,600.00 = 614,600.00
Arm Actuators: 2 x 9 x 180 (+) 3,240.00 = 617,840.00
Leg Actuators: 9 x 540 (+) 4,860.00 = 622,700.00
Engine (ProtoMech Fusion): (5,000 x 110 x 9) / 75 (+) 66,000.00 = 688,700.00
Jump Jets (ProtoMech): 9 x (8 x 8) x 200 (+) 115,200.00 = 803,900.00
Myomer (ProtoMech): 1,000 x 110 x 0.225 (+) 24,750.00 = 828,650.00
Heat Sinks (ProtoMech): 2 x 2,000 (+) 4,000.00 = 832,650.00
Armor (ProtoMech): 31 x 625 (+) 19,375.00 = 852,025.00
------------------------------------------------------------------------------------------------------
Total Structural Cost: 852,025.00
======================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------
ECM Suite 200,000 200,000.00
------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 200,000.00
======================================================================================================
ProtoMech Cost
------------------------------------------------------------------------------------------------------
Structural Cost: 852,025.00
Weapons and Equipment Cost: (+) 200,000.00 = 1,052,025.00
ProtoMech Cost Multiplier: 1 + (9 / 100) (*) 1.09 = 1,146,707.25
------------------------------------------------------------------------------------------------------
Final ProtoMech Cost 1,146,707.00
|