Cost Breakdown
Name/Model: Jade Phoenix P
Technology: Clan
Tonnage: 85
Configuration: Biped OmniMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (259 pts) 13.5 x 20,000 270,000.00
Internal Structure (Endo-Composite): 85 x 3,200 x 1 (+) 272,000.00 = 542,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 712,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 8,418,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,618,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,818,666.67
Life Support: 50,000 (+) 50,000.00 = 9,868,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 10,038,666.67
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 10,134,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 17,000.00 = 10,151,666.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 10,211,166.67
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,211,166.67
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
CASE II 175,000 (+) 175,000.00 = 350,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 430,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 510,000.00
ER Small Laser 11,250 (+) 11,250.00 = 521,250.00
ER Small Laser 11,250 (+) 11,250.00 = 532,500.00
Jump Jets 85 x (4 x 4) x 200 (+) 272,000.00 = 804,500.00
Large Pulse Laser 175,000 (+) 175,000.00 = 979,500.00
Large Pulse Laser 175,000 (+) 175,000.00 = 1,154,500.00
Partial Wing 4.5 x 50,000 (+) 225,000.00 = 1,379,500.00
Streak SRM 6 120,000 (+) 120,000.00 = 1,499,500.00
Streak SRM 6 120,000 (+) 120,000.00 = 1,619,500.00
Streak SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,619,500.00
Streak SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,619,500.00
Talons 85 x 300 (+) 25,500.00 = 1,645,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,645,000.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,211,166.67
Weapons and Equipment Cost: (+) 1,645,000.00 = 11,856,166.67
OmniMech Conversion Cost: (10,211,166.67 + 1,645,000.00) x 0.25 (+) 2,964,041.67 = 14,820,208.33
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 27,417,385.42
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 27,417,385.00
|