Distribution

Name/Model:         Bushwacker BSW-M1
Technology:         Inner Sphere
Tonnage:            55
Configuration:      Biped BattleMech

==================================================================================================

Left Arm                      Head                          Right Arm                             
1. Shoulder                   1. Life Support               1. Shoulder                           
2. Upper Arm Actuator         2. Sensors                    2. Upper Arm Actuator                 
3.MRM 10                     3. Cockpit                    3.Light Gauss Rifle                  
4.MRM 10                     4. Light Ferro-Fibrous        4.Light Gauss Rifle                  
5. Light Ferro-Fibrous        5. Sensors                    5.Light Gauss Rifle                  
6. Roll Again                 6. Life Support               6.Light Gauss Rifle                  
                                                                                                 
1. Roll Again                                               1.Light Gauss Rifle                  
2. Roll Again                                               2. Light Gauss Rifle (Ammo 16)        
3. Roll Again                                               3. Light Ferro-Fibrous                
4. Roll Again                                               4. Roll Again                         
5. Roll Again                                               5. Roll Again                         
6. Roll Again                                               6. Roll Again                         
                                                                                                  
Left Torso                    Center Torso                  Right Torso                           
1. XL Engine                  1. XL Engine                  1. XL Engine                          
2. XL Engine                  2. XL Engine                  2. XL Engine                          
3. XL Engine                  3. XL Engine                  3. XL Engine                          
4.MRM 10                     4. Gyro                       4. CASE                               
5.MRM 10                     5. Gyro                       5. Small VSP Laser                    
6. MRM 10 (Ammo 24)           6. Gyro                       6. Light Ferro-Fibrous                
                                                                                                  
1. CASE                       1. Gyro                       1. Roll Again                         
2. Light Ferro-Fibrous        2. XL Engine                  2. Roll Again                         
3. Roll Again                 3. XL Engine                  3. Roll Again                         
4. Roll Again                 4. XL Engine                  4. Roll Again                         
5. Roll Again                 5.Light PPC                  5. Roll Again                         
6. Roll Again                 6.Light PPC                  6. Roll Again                         
                                                                                                  
Left Leg                                                    Right Leg                             
1. Hip                                                      1. Hip                                
2. Upper Leg Actuator                                       2. Upper Leg Actuator                 
3. Lower Leg Actuator                                       3. Lower Leg Actuator                 
4. Foot Actuator                                            4. Foot Actuator                      
5. Light Ferro-Fibrous                                      5. Light Ferro-Fibrous                
6. Roll Again                                               6. Roll Again                         

                 Battle Value Breakdown

Name/Model:         Bushwacker BSW-M1
Technology:         Inner Sphere
Tonnage:            55
Configuration:      Biped BattleMech

=============================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):                161 x 2.5 x 1              402.500             
  Internal Structure (Standard w/ XL Engine): 91 x 1.5 x 1 x 0.5  (+)     68.250  =   470.750
  Gyro (Standard):                            55 x 0.5            (+)     27.500  =   498.250
  Explosive Ammunition:                       1 Critical Space    (-)     15.000  =   483.250
  Explosive Equipment:                        5 Critical Spaces   (-)      5.000  =   478.250
  Defensive Movement Factor:                  +3                  (*)       1.30  =   621.725
---------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                        621.725

=============================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                         
        6 (Base) + 20 (Heat Sinks) - 2 (Movement) - 17 (Weapons) = 7                         
  Offensive Equipment:                                                                       
       Light Gauss Rifle                                                 159.000             
       Light PPC                                                  (+)     88.000  =   247.000
       MRM 10                                                     (+)     56.000  =   303.000
       MRM 10                                                     (+)     56.000  =   359.000
       Small VSP Laser                                            (+)     22.000  =   381.000
       Light Gauss Rifle (Ammo 16)                                (+)     20.000  =   401.000
       MRM 10 (Ammo 24)                                           (+)      7.000  =   408.000
  Total 'Mech Tonnage:                                            (+)     55.000  =   463.000
  Speed Factor:                               8 (Run) + 0 (Jump)  (*)      1.370  =   634.310
---------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                        634.310

=============================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                               621.725             
  Offensive Battle Rating:                                        (+)    634.310  = 1,256.035
---------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                          1,256

                 Alpha Strike Conversion

Name/Model:         Bushwacker BSW-M1
Technology:         Inner Sphere
Tonnage:            55
Configuration:      Biped BattleMech

============================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                       =       BM
------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                          BM

============================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------
  Tonnage:                       55 (greater than or equal to 40 and less than 60)                =        2
------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                   2

============================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                         =      10"
     Ground Target Movement Modifier at 10" is 2                                                            
------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                       10"

============================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     20 (Heat Sinks)                                                                              =       20
     2 (Movement) + 17 (Weapons) - 4 (Base)                                         (-)       15  =        5
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     Light PPC                                                                      (+)    0.375  =    0.375
     MRM 10                                                                         (+)    0.570  =    0.945
     MRM 10                                                                         (+)    0.570  =    1.515
     Small VSP Laser                                                                (+)    0.575  =    2.090
     Light Gauss Rifle                                                              (+)    0.600  =    2.690
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      2.7
------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                            3

============================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     20 (Heat Sinks)                                                                              =       20
     2 (Movement) + 17 (Weapons) - 4 (Base)                                         (-)       15  =        5
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     Small VSP Laser                                                                (+)    0.378  =    0.378
     Light PPC                                                                      (+)    0.500  =    0.878
     MRM 10                                                                         (+)    0.570  =    1.448
     MRM 10                                                                         (+)    0.570  =    2.018
     Light Gauss Rifle                                                              (+)    0.800  =    2.818
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      2.9
------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                           3

============================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     20 (Heat Sinks)                                                                              =       20
     2 (Movement) + 6 (Weapons) - 4 (Base)                                          (-)        4  =       16
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     Light PPC                                                                      (+)    0.500  =    0.500
     Light Gauss Rifle                                                              (+)    0.800  =    1.300
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      1.3
------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                             2

============================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------
  Light Ferro-Fibrous:           161 armor points x 1                                    161.000  =  161.000
     Armor Factor Conversion                                                        (/)       30  =    5.367
------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                         5

============================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 55 ton BattleMech                           =      3.0
------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                     3

============================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                      =     CASE

============================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                   
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 2 (Long)                   =   11.000
     Unit Size Factor            2 (Weight/Size Class) / 2                          (+)    1.000  =   12.000
     Overheat Factor             0 (Overheat)                                       (+)    0.000  =   12.000
     Blanket Offensive Modifier  1 (Base)                                           (*)    1.000  =   12.000
                                                                                                            
  Defensive Interaction Rating:                                                                             
     Armor Factor                5 (Armor) x 2.0 (Non-Vehicle Unit)                               =   10.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                   (+)    3.000  =   13.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                         (*)    1.200  =   15.600
     Final DIR                   Round to nearest half point                                      =   15.500
                                                                                                            
  Unit's Defensive Value:                                                                                   
     Movement Factor             1.25 (0.25 per 2")                                               =    1.250
     Final DIR                   Defensive Interaction Rating                       (+)   15.500  =   16.750
                                                                                                            
  Unit's Final Point Value:                                                                                 
     Offensive Value                                                                              =   12.000
     Defensive Value                                                                (+)   16.750  =   28.750
     Agile                       [2 (TMM) - 1] x 3 (Medium)                         (+)    3.000  =   31.750
------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                        32

                 Cost Breakdown

Name/Model:         Bushwacker BSW-M1
Technology:         Inner Sphere
Tonnage:            55
Configuration:      Biped BattleMech

=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):             (161 pts) 9.5 x 15,000                              142,500.00                    
  Internal Structure (Standard):           55 x 400 x 1                             (+)         22,000.00  =       164,500.00
  Myomer (Standard):                       55 x 2,000                               (+)        110,000.00  =       274,500.00
  Engine (XL):                             (20,000 x 275 x 55) / 75                 (+)      4,033,333.33  =     4,307,833.33
  Gyro (Standard):                         3.0 x 300,000                            (+)        900,000.00  =     5,207,833.33
  Cockpit (Standard):                      200,000                                  (+)        200,000.00  =     5,407,833.33
  Life Support:                            50,000                                   (+)         50,000.00  =     5,457,833.33
  Sensors:                                 55 x 2,000                               (+)        110,000.00  =     5,567,833.33
  Heat Sinks (Double):                     10 x 6,000                               (+)         60,000.00  =     5,627,833.33
  Arm Actuators:                           55 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         11,000.00  =     5,638,833.33
  Leg Actuators:                           55 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         38,500.00  =     5,677,333.33
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                           5,677,333.33

=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
  CASE                                     50,000                                               50,000.00                    
  CASE                                     50,000                                   (+)         50,000.00  =       100,000.00
  Light Gauss Rifle                        275,000                                  (+)        275,000.00  =       375,000.00
  Light Gauss Rifle (Ammo 16) [Empty Bin]  0                                        (+)              0.00  =       375,000.00
  Light PPC                                150,000                                  (+)        150,000.00  =       525,000.00
  MRM 10                                   50,000                                   (+)         50,000.00  =       575,000.00
  MRM 10                                   50,000                                   (+)         50,000.00  =       625,000.00
  MRM 10 (Ammo 24) [Empty Bin]             0                                        (+)              0.00  =       625,000.00
  Small VSP Laser                          60,000                                   (+)         60,000.00  =       685,000.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                   685,000.00

=============================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                           5,677,333.33                    
  Weapons and Equipment Cost:                                                       (+)        685,000.00  =     6,362,333.33
  BattleMech Cost Multiplier:              1 + (55 / 100)                           (*)              1.55  =     9,861,616.67
-----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                            9,861,617.00