Cost Breakdown
Name/Model:         Angel MASH II
Technology:         Inner Sphere
Tonnage:            80
Configuration:      Wheeled Combat Vehicle
========================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous)              (179 pts) 10.0 x 20,000              200,000.00                    
  Internal Structure (Standard)      8.0 x 10,000              (+)         80,000.00  =       280,000.00
  Control Components                 4 x 10,000                (+)         40,000.00  =       320,000.00
  Engine (XL)                        (20,000 x 300 x 80) / 75  (+)      6,400,000.00  =     6,720,000.00
--------------------------------------------------------------------------------------------------------
Total Structural Cost                                                                       6,720,000.00
========================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------
  Cargo, Insulated (4.5 ton)         9 x 125                                1,125.00                    
  Cargo, Liquid (3 ton)              6 x 50                    (+)            300.00  =         1,425.00
  Cargo, Refrigerated (4.5 ton)      9 x 100                   (+)            900.00  =         2,325.00
  Cargo, Standard (5 ton)            10 x 0                    (+)              0.00  =         2,325.00
  Compartment, Infantry (0.5 ton)    1 x 0                     (+)              0.00  =         2,325.00
  Compartment, Infantry (1.5 ton)    3 x 0                     (+)              0.00  =         2,325.00
  MASH Equipment (Core)              35,000                    (+)         35,000.00  =        37,325.00
  MASH Equipment (Theater)           10,000                    (+)         10,000.00  =        47,325.00
  MASH Equipment (Theater)           10,000                    (+)         10,000.00  =        57,325.00
  MASH Equipment (Theater)           10,000                    (+)         10,000.00  =        67,325.00
  MASH Equipment (Theater)           10,000                    (+)         10,000.00  =        77,325.00
  MASH Equipment (Theater)           10,000                    (+)         10,000.00  =        87,325.00
  MASH Equipment (Theater)           10,000                    (+)         10,000.00  =        97,325.00
  MASH Equipment (Theater)           10,000                    (+)         10,000.00  =       107,325.00
  MASH Equipment (Theater)           10,000                    (+)         10,000.00  =       117,325.00
  MASH Equipment (Theater)           10,000                    (+)         10,000.00  =       127,325.00
  MASH Equipment (Theater)           10,000                    (+)         10,000.00  =       137,325.00
  MASH Equipment (Theater)           10,000                    (+)         10,000.00  =       147,325.00
  MASH Equipment (Theater)           10,000                    (+)         10,000.00  =       157,325.00
  MASH Equipment (Theater)           10,000                    (+)         10,000.00  =       167,325.00
  MASH Equipment (Theater)           10,000                    (+)         10,000.00  =       177,325.00
  MASH Equipment (Theater)           10,000                    (+)         10,000.00  =       187,325.00
  MASH Equipment (Theater)           10,000                    (+)         10,000.00  =       197,325.00
  MASH Equipment (Theater)           10,000                    (+)         10,000.00  =       207,325.00
  MASH Equipment (Theater)           10,000                    (+)         10,000.00  =       217,325.00
  MASH Equipment (Theater)           10,000                    (+)         10,000.00  =       227,325.00
  MASH Equipment (Theater)           10,000                    (+)         10,000.00  =       237,325.00
  Paramedic Equipment                7,500                     (+)          7,500.00  =       244,825.00
  Paramedic Equipment                7,500                     (+)          7,500.00  =       252,325.00
  Paramedic Equipment                7,500                     (+)          7,500.00  =       259,825.00
  Paramedic Equipment                7,500                     (+)          7,500.00  =       267,325.00
--------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                              267,325.00
========================================================================================================
Combat Vehicle Cost
--------------------------------------------------------------------------------------------------------
  Structural Cost                                                       6,720,000.00                    
  Weapons and Equipment Cost                                   (+)        267,325.00  =     6,987,325.00
  Combat Vehicle Cost Multiplier     1 + (80 / 200)            (*)               1.4  =     9,782,255.00
--------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost                                                                   9,782,255.00
 
		 |